| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,205 | 1,205 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TILE | 2003-01-13 | 22,489 | 22,489 | M15 | 15 | ||||
| ROOF | 2005-08-02 | 3,475 | 2,190 | M27 | 27 | 126 | |||
| TILE | 2011-12-29 | 6,000 | 4,450 | M15 | 15 | 400 | |||
| LAND - 1495.934 AC | 2003-01-13 | 995,928 | L |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CATERPILLAR FINANCIAL SE 2.70 | ||
| DISCOVER FINANCIAL SVS 3.15 DU | ||
| EBAY INC 1.90 DUE 031125/25 | 31,751 | 30,757 |
| DISCOVER BANK 2.85 DUE 042621 | ||
| ALLY BANK 3.00 DUE 072621 | ||
| DODGE & COX 147 INCOME FUND | 117,109 | 102,368 |
| THORNBURG LTD TRM INC - I | 57,221 | 53,614 |
| WELLS FARGO BANK NA 4.6 DUE 12 | 45,000 | 44,848 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT INC | 5,369 | 6,584 |
| NIKE INC CL B | 4,439 | 6,297 |
| STARBUCKS CORPORATION | 4,526 | 5,953 |
| MONDELEZ INTERNATIONAL INC | 3,053 | 4,925 |
| PROCTER & GAMBLE CO | 4,019 | 4,396 |
| EXXON MOBIL CORP | 1,757 | 2,300 |
| THE ALLSTATE CORPORATION | ||
| JPMORGAN CHASE & COMPANY | 3,683 | 6,634 |
| CHARLES SCHWAB CORP | 4,622 | 7,637 |
| VISA INC CLASS A SHARES | 3,330 | 6,248 |
| ABBOTT LABS | 3,905 | 6,604 |
| THERMO FISHER SCIENTIFIC INC | 1,575 | 5,308 |
| BOEING CO | 5,183 | 7,559 |
| HONEYWELL INT'L INC | 4,412 | 6,291 |
| LOCKHEED MARTIN CORP | 5,340 | 5,892 |
| APPLE INC | 861 | 6,161 |
| FACEBOOK INC | ||
| MICROSOFT CORP | 1,812 | 6,393 |
| NVIDIA CORP | 929 | 6,438 |
| PAYPAL HOLDINGS INC | 7,648 | 6,080 |
| SALESFORCE.COM INC | 1,057 | 3,947 |
| COMCAST CORPORATION | 5,074 | 5,657 |
| NEXTERA ENERGY INC | 1,752 | 3,341 |
| AMERICAN TOWER CORP | 2,655 | 3,886 |
| VANGUARD CONSUMER DISCRETIONA | 8,365 | 14,314 |
| VANGUARD CONSUMER STAPLE ETF | 8,796 | 10,694 |
| VANGUARD ENERGY ETF | 8,719 | 9,382 |
| VANGUARD FINANCIAL ETF | 10,043 | 14,854 |
| VANGUARD HEALTH CARE ETF | 16,021 | 23,566 |
| VANGUARD INDUSTRIALS ETF | 4,261 | 6,392 |
| VANGUARD INFORMATION TECHNOLO | 36,363 | 63,404 |
| VANGUARD MATERIALS ETF | 1,857 | 3,419 |
| VANGUARD TELECOMMUNICATION SER | 12,336 | 15,540 |
| VANGUARD UTILITIES ETF | 4,302 | 4,660 |
| VANGUARD REIT ETF | 4,487 | 5,037 |
| SUNCOR ENERGY INC | 1,967 | 1,922 |
| BHP BILLITON LTD SPON ADR | 2,006 | 2,527 |
| BROWN CAP MGMT SM COMP INST | 34,028 | 33,125 |
| JANUS HNDRSN GLBL RL EST I | 34,231 | 35,154 |
| PRINCIPAL MIDCAP GROWTH | 38,217 | 65,147 |
| DRIEHAUS EMERG MKTS GRW - INS | 32,048 | 35,049 |
| VANGUARD INTL GROWTH - ADM | 62,395 | 61,856 |
| VANGUARD DEV MKT INDX - ADM | 60,483 | 70,196 |
| META PLATFORM INC-CLASS A | 2,939 | 6,017 |
| LILLY ELI & CO | 5,439 | 5,246 |
| PALO ALTO NETWORKS INC | 2,588 | 2,949 |
| LINDE PLC | 1,899 | 2,054 |
| VALUE LINE MID CAP FOCUS-IN | 36,840 | 40,672 |
| VANGUARD SML CAP INDX-ADM | 34,435 | 35,528 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TILE | 22,489 | 22,489 | ||
| ROOF | 3,475 | 2,316 | 1,159 | |
| TILE | 6,000 | 4,850 | 1,150 | |
| LAND - 1495.934 AC | 995,928 | 995,928 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EVERGREEN FS CLASS F STOCK CRE | AT COST | 8 | 8 |
| GRAYMONT CO-OP PATRONAGE STOCK | AT COST | 376 | 376 |
| EVERGREEN FS PREFERRED STOCK | AT COST | 1,500 | 1,500 |
| PRAIRIE CENTRAL CO-OP STOCK CR | AT COST | 37 | 37 |
| PRAIRIE CENTRAL COOP CLASS C P | AT COST | 6,650 | 6,650 |
| CORN STORED | AT COST | 70,849 | |
| SOYBEAN STORED | AT COST | 142,056 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 2,698 | 2,698 |
| Description | Amount |
|---|---|
| 2023 TRANS POSTED IN 2024 | 3,035 |
| 2022 TRANS POSTED IN 2023 | 1,803 |
| RETURN OF CAPITAL ADJUSTMENT | 28 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 2,036 | 0 | 2,036 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 53 | 53 | 0 | |
| Rent and Royalty Expense | 153,739 |
| Description | Amount |
|---|---|
| 2022 990PF TAX REFUND | 1,091 |
| RELEASE EARNEST FUNDS ON CANCELED MORROW | 2,100 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 14 | 14 | 0 | |
| FEDERAL ESTIMATES - INCOME | 350 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 118 | 118 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |