| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,500 | 750 | 750 |
| Person Name | Explanation |
|---|---|
| M SUSAN LEAHY | TRUSTEE WORKS FOR LAW FIRM AND THE AMOUNT OF WORK PERFORMED AS TRUSTEE IS BILLED TO THE LAW FIRM. TRUSTEE RECEIVES A SALARY FROM THE LAW FIRM. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50M BK OF AMERICA 0.6% 10/20/27 | 49,975 | 50,498 |
| 50K BK OF NY MELLON MTN 3.45% 8/11/2 | ||
| 50K COCA-COLA CO 1.75% 9/6/24 | 49,850 | 49,147 |
| 70M GOLDMAN SACHS 5.8% 5/29/26 | 70,000 | 70,069 |
| 50K JPMORGAN CHASE VR 10/15/25 | 50,000 | 48,965 |
| 50M ONEOK INV 5.8% 1/11/30 | 49,287 | 53,068 |
| 50K PAYPAL HLDG 1.65 % 1/6/25 | 50,532 | 47,810 |
| 50K PHILLIPS 66 PARTNERS 2.45 % 12/1 | 50,314 | 48,085 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 791.139 INVESCO DEV MKT | ||
| 100 ALPHABET INC | 709 | 14,093 |
| 500 ALPHABET INC | 3,546 | 69,845 |
| 180 AMAZON.COM | 21,750 | 27,349 |
| 200 AMERICAN TOWER | 20,201 | 43,176 |
| 300 AMERICAN WATER WORKS | 22,179 | 39,597 |
| 650 AMPHENOL CORP | 3,582 | 64,435 |
| 350 APPLE | 4,175 | 67,386 |
| 100 BERKSHIRE HATHAWAY | 19,710 | 35,666 |
| 625 BORGWARNER INC | 24,140 | 22,406 |
| 200 CHUBB LIMITED | 23,073 | 45,200 |
| 150 CME GROUP | 14,423 | 31,590 |
| 500 COGNIZANT TECH SOL | ||
| 100 CONOCOPHILLIPS | 12,268 | 11,607 |
| 50 CONSTELLATION BRANDS INC | 10,435 | 12,088 |
| 85 COSTCO WHOLESALE | 6,772 | 56,107 |
| 125 DANAHER CORP | 23,791 | 28,918 |
| 350 DISNEY COMPANY | ||
| 100 EATON CORP | 15,670 | 24,082 |
| 100 ECOLAB | 4,001 | 19,835 |
| 450 EXXON MOBILE | 16,115 | 44,991 |
| 275 GLOBE LIFE INC | 14,511 | 33,473 |
| 125 HOME DEPOT | 21,444 | 43,319 |
| 200 JOHNSON & JOHNSON | 1,784 | 31,348 |
| 125 LINDE PLC | 20,432 | 51,339 |
| 300 MEDTRONIC | 22,150 | 24,714 |
| 650 MICROCHIP TECHNOLOGY | 10,527 | 58,617 |
| 150 MICROSOFT CORP | 33,137 | 56,406 |
| 200 NEXTERA ENERGY | 13,930 | 12,148 |
| 100 NVIDIA | 18,761 | 49,522 |
| 250 PALO ALTO NETWORKS INC | 23,432 | 73,720 |
| 200 PEPSICO | 9,899 | 33,968 |
| 550 PFIZER INC | 18,802 | 15,835 |
| 200 PHILLIPS 66 | 15,688 | 26,628 |
| 100 POLARIS | ||
| 500 QUALCOMM INC | 20,683 | 72,315 |
| 350 RAYTHEON TECH | ||
| 100 ROPER INDUSTRIES | 6,313 | 54,517 |
| 350 RX CORP | 14,305 | 29,449 |
| 2596.054 T ROWE PRICE OVERSEAS | ||
| 75 THERMO FISHER SCI | 10,632 | 39,809 |
| 225 TJX COS | 18,791 | 21,107 |
| 150 UNION PACIFIC CORP | 5,205 | 36,843 |
| 60 UNITED HEALTH | 30,521 | 31,588 |
| 700 US BANCORP | 28,212 | 30,296 |
| 41 VERALLTO CORP | 3,081 | 3,373 |
| 300 WASTE CONNECTIONS | 13,281 | 44,781 |
| 150 ZOETIS INC | 24,375 | 29,606 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 150 LINDE PLC | AT COST | ||
| 300 MEDTRONIC | AT COST | ||
| 200 CHUBB | AT COST | ||
| 1016.709 DODGE & COX INTL STK | AT COST | 37,537 | 49,981 |
| 1400.248 GOLDMAN SACHS EMERG MKT EQ | AT COST | 30,395 | 30,007 |
| 768.211 HARDING LOEVNER EMERG | AT COST | ||
| 791.139 INVESCO DEVELOPING MKT | AT COST | 25,000 | 31,131 |
| 2596.054 T ROWE PRICE OVERSEAS STK | AT COST | 25,000 | 32,373 |
| 400 WASTE CONNECTIONS | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCLANE FIRM | 8,665 | 4,332 | 4,333 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NH ANNUAL REPORT | 75 | 75 | ||
| BOND | 1,110 | 1,110 |
| Description | Amount |
|---|---|
| CHANGES IN BANK ACCOUNTING SYSTEM | 3,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RM DAVIS INVEST FEES | 14,666 | 14,666 | ||
| STATE STREET BANK FEES | 684 | 684 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 450 | 450 | ||
| FED BALANCE DUE | ||||
| FED ESTIMATE | 2,000 |