| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 58,019,373 | 60,461,630 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GSO PRIVATE INVESTORS OFFSHORE III | FMV | 698,259 | 267,167 |
| HPS MEZZANINE PRIVATE INVESTORS | FMV | 747,156 | 876,740 |
| STABILIS FUND V, LP | AT COST | 1,178,500 | 22,946 |
| HG OPPORTUNITY FUND | AT COST | 350,000 | 350,000 |
| ARTIS REAL ESTATE INVESTMENT | AT COST | 1,413,398 | 917,657 |
| CANAPI VENTURES FUND | AT COST | 994,413 | 776,459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 340 | 0 | 0 |
| Description | Amount |
|---|---|
| SECURITIES COST ADJUSTMENTS | 205,460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE ACCOUNT FEES | 27,153 | 28,772 | 0 | |
| OTHER EXPENSES | 31,377 | 31,377 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STABILIS FUND V LP | 0 | -14,518 | 0 |
| SF V BRIDGE LP | 0 | -560 | 0 |
| SF V BRIDGE III LP | 0 | -574 | 0 |
| SEC. 988 G/L | -14 | -28 | -14 |
| ACCRUED MARKET DISCOUNT | 2,710 | 2,710 | 2,710 |
| CANAPI VENTURES FUND | 0 | -107,050 | 0 |
| Description | Amount |
|---|---|
| SUBSEQUENT YEAR PENDING AMORTIZATION | 19,891 |
| RETURN OF CAPITAL | 342,243 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 8,183,175 | 5,000,000 |
| LINE OF CREDIT | 1,816,825 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 118,000 | 118,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL NET INVESTMENT INCOME TAX | 81,000 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 19,491 | 19,492 | 0 |