| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,000 | 4,500 | 4,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - SEE ATTACHMENT | 0 | 0 |
| 24 SHS ELI LILLY & CO | 13,990 | 13,990 |
| 15,000 SHS BLACKROCK ESG CAP. | 241,950 | 241,950 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN DEVELOPI | FMV | 0 | 0 |
| DOUBLELINE TOTA | FMV | 0 | 0 |
| EDGEWOOD GROWTH | FMV | 0 | 0 |
| GUGGENHEIM MACR | FMV | 0 | 0 |
| JOHCM INTERNATIO | FMV | 0 | 0 |
| PIMCO INCOME FU | FMV | 0 | 0 |
| ACAP STRATEGIC | FMV | 0 | 0 |
| 169.1180 SHS BLACKSTONE REAL | FMV | 2,423 | 2,423 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECURITIES COST ADJUSTMENT | 665 | 665 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 542,899 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 23,923 | 23,923 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES AND ADR FEES | 5 | 5 | ||
| FEDERAL EXCISE TAX | 2,500 |