| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAKER TILLY (ACCOUNTING) | 84,000 | 21,000 | 21,000 | 0 |
| AUDIT | 23,500 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 29,039,365 | 29,039,365 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 23,059 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 9,887 | 9,887 | 9,887 |
| PROJECT ADVANCES | 1,593,703 | 2,246,256 | 2,246,256 |
| ACCRUED RENT RECEIVABLE | 5,887 | 2,643 | 2,643 |
| RIGHT OF USE ASSETS, NET | 67,029 | 67,029 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELECOMMUNICATIONS | 3,419 | 0 | 0 | 0 |
| EQUIPMENT LEASE AND RENTAL | 2,222 | 0 | 0 | 0 |
| INSURANCE | 10,280 | 33 | 33 | 1,073 |
| POSTAGE | 130 | 0 | 0 | 34 |
| DUES AND SUBSCRIPTIONS | 8,092 | 0 | 0 | 500 |
| BANK CHARGES | 540 | 540 | 540 | 0 |
| SUPPLIES | 3,444 | 0 | 0 | 167 |
| STAFF DEVELOPMENT | 1,104 | 0 | 0 | 0 |
| COMMON COST | 0 | 0 | 0 | 89,068 |
| DISCRETIONARY FUND | 0 | 0 | 0 | 35,000 |
| BOARD DEVELOPMENT | 411 | 0 | 0 | 0 |
| SUBLEASE EXPENSE | 25,696 | 25,696 | 25,696 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CREDIT CARD REFUND | 2,085 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 2,963,596 |
| PRIOR PERIOD ADJUSTMENT | 159,263 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 97,762 | 22,570 |
| LEASE LIABILITY | 189,602 | 77,601 |
| SUBLEASE SECURITY DEPOSIT | 2,371 | 2,371 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KASPICK & COMPANY | 128,601 | 128,601 | 128,601 | 0 |
| COMMUNICATIONS/PR | 137 | 0 | 0 | 0 |
| INFORMATION TECHNOLOGY | 2,906 | 0 | 0 | 0 |
| PAYMENTS TO PROJECT PARTNERS | 1,945,324 | 0 | 0 | 2,555,000 |
| ADMINISTRATION | 32,471 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 54,387 | 0 | 0 | 0 |