| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,381 | 2,845 | 8,536 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4226 SHS - ISHARES TIP BOND | 481,519 | 481,519 |
| 6279 SHS - ISHARES CORE S&P MID ETF | 1,628,743 | 1,628,743 |
| 28178 SHS - ISHARES CORE MSCI ETF EAFE ETF | 2,091,371 | 2,091,371 |
| 21821 SHS - ISHARES RUSSELL ETF MIDCAP | 1,589,301 | 1,589,301 |
| 9951 SHS - ISHARES ETF US REAL ESTATE | 894,595 | 894,595 |
| 7929 SHS - VANGUARD SMALL CAP ETF | 350,200 | 350,200 |
| 46788 SHS - VANGUARD TOTAL STOCK MARKET ETF | 12,037,528 | 12,037,528 |
| 23959 SHS - ISHARES CORE MSCI ETF EMERGING MARKETS ETC IEMG | 1,251,352 | 1,251,352 |
| 12517 SHS - VANGUARD FTSE ETF DEVELOPED MARKETS ETF | 622,058 | 622,058 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRUBEE COLLINS & CO INC. - CERTIFICATES OF DEPOSIT | AT COST | 200,000 | 200,000 |
| LAUNCHNY LP FUND | AT COST | 86,811 | 86,811 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 372 | 0 | 372 | |
| WEBSITE | 296 | 0 | 296 | |
| PAYROLL SERVICE FEE & BANK FEES | 3,395 | 0 | 3,395 | |
| DUES & SUBSCRIPTIONS | 2,012 | 0 | 2,012 | |
| SUPPLIES | 1,504 | 0 | 1,504 | |
| GRANTS MGT SYSTEM | 5,400 | 0 | 5,400 | |
| POSTAGE | 72 | 0 | 72 | |
| PROFESSIONAL DEVELOPMENT | 6,814 | 0 | 6,814 | |
| TELEPHONE | 1,593 | 0 | 1,593 | |
| COMPUTER EXPENSE | 902 | 0 | 902 | |
| MISCELLANEOUS | 337 | 0 | 337 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 2,986,769 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 34,173 | 34,173 | 0 | |
| P&A RETIREMENT FEES | 3,516 | 879 | 2,637 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING FEE | 750 | 0 | 750 |