| Category | Amount |
|---|---|
| N/A |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC | 2,127 | 41,008 |
| BOOKING HOLDINGS INC | 1,009 | 6,938 |
| CHEWY INC | 0 | 0 |
| CHIPOTLE MEXICAN GRILL INC | 2,898 | 10,755 |
| LULULEMON ATHLETICA INC | 3,553 | 9,342 |
| NETFLIX INC | 2,998 | 10,853 |
| POOL CORPORATION | 2,495 | 6,768 |
| TRACTOR SUPPLY CO | 1,398 | 8,138 |
| ULTA BEAUTY INC | 3,602 | 10,423 |
| CONSTELLATION BRANDS INC | 3,446 | 7,207 |
| COSTCO WHOLESALE CORP | 4,607 | 7,439 |
| ESTEE LAUDER COMPANIES INC | 1,890 | 5,200 |
| FLEETCOR TECHNOLOGIES INC | 8,197 | 9,774 |
| INTERCONTINENTAL EXCHANGE INC | 1,179 | 8,997 |
| MORGAN STANLEY | 3,132 | 7,227 |
| S&P GLOBAL INC | 1,757 | 8,139 |
| ALIGN TECHNOLOGY INC | 1,063 | 5,141 |
| BOSTON SCIENTIFIC CORP | 2,838 | 10,792 |
| CENTENE CORP | 3,546 | 8,000 |
| DANAHER CORP | 1,715 | 9,366 |
| DEXCOM INC | 4,951 | 14,269 |
| ELI LILLY & CO COM | 4,409 | 13,566 |
| INTUITIVE SURGICAL INC | 6,650 | 10,797 |
| VERTEX PHARMACEUTICALS INC | 3,571 | 9,256 |
| AGCO CORP | 8,784 | 7,131 |
| FORTUNE BRANDS INNOVATIONS INC | 4,534 | 9,029 |
| GXO LOGISTICS INC | 2,458 | 4,658 |
| TRANSDIGM GROUP INC | 1,579 | 8,244 |
| XPO INC | 2,267 | 10,468 |
| ALPHABET INC CLASS C | 3,136 | 36,622 |
| APPLE INC | 958 | 48,622 |
| ARISTA NETWORKS INC | 2,251 | 12,767 |
| BROADCOM INC | 3,657 | 20,808 |
| CADENCE DESIGN SYSTEMS INC | 4,250 | 6,696 |
| FIDELITY NATL INF SVCS INC | 0 | 0 |
| META PLATFORMS INC | 3,843 | 32,349 |
| MICROSOFT CORP | 4,125 | 59,151 |
| NVIDIA CORP | 3,166 | 44,303 |
| OKTA INC | 9,878 | 7,940 |
| PALO ALTO NETWORKS INC | 1,651 | 10,559 |
| SALESFORCE INC | 3,026 | 16,676 |
| SERVICENOW INC | 4,623 | 13,113 |
| TRIMBLE INC | 4,618 | 6,303 |
| TWILIO INC | 9,958 | 4,231 |
| VISA INC CLASS A | 1,462 | 17,806 |
| ECOLAB INC | 1,269 | 5,846 |
| ACCENTURE PLC | 1,789 | 7,496 |
| CANADIAN PAC RY LTD | 4,021 | 7,736 |
| NORWEGIAN CRUISE LINE HLDGS | 0 | 0 |
| TRADE DESK INC | 7,123 | 9,397 |
| COSTAR GROUP INC | 6,503 | 6,701 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISAHRES CORE TOTAL US AGG ETF | AT COST | 918,906 | 840,909 |
| ISHARES JP MORGAN US ETF | AT COST | 141,278 | 133,951 |
| PGIM HIGH YIELD FUND CLASS Q | AT COST | 61,931 | 53,279 |
| ISHARES CORE TOTAL US BOND ETF | AT COST | 475,869 | 413,002 |
| VANGUARD LT BOND ETF | AT COST | 110,592 | 190,524 |
| GS ACTIVEBETA INT EQ ETF | AT COST | 54,833 | 52,874 |
| ISHARES RUSSELL 2000 ETF | AT COST | 0 | 0 |
| VANGUARD MIDCAP VIPER FUND | AT COST | 0 | 0 |
| INVESCO OPTIMUM YIELD FUND | AT COST | 62,283 | 52,695 |
| FIRST TRUST GLO TAC COM FUND | AT COST | 55,935 | 53,753 |
| PIMCO ENHANCED SHORT MATURITY | AT COST | 53,007 | 53,651 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 128,190 | 134,266 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action - Other INcome |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 19,272 | 19,272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 45 | 45 |