| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 38,007 | 35,347 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MONROE CREDENZA DESK & HUTCH | 2010-03-07 | 2,300 | 2,300 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MONROE EXECUTIVE DESK | 2010-02-09 | 1,530 | 1,530 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TANNER EXECUTIVE CHAIR | 2010-02-10 | 450 | 450 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONFERENCE TABLE AND CHAIRS | 2010-02-01 | 664 | 664 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HP COMPUTER (1 PC & 1 MONITOR) | 2010-02-16 | 730 | 730 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM | 2010-01-26 | 976 | 976 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER SYSTEM | 2002-01-01 | 3,134 | 3,134 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TYPEWRITER | 2002-01-01 | 450 | 450 | SL | 5.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2011-03-21 | 250 | SL | 7.000000000000 | 0 | 0 | 0 | ||
| SOFA & SOFA TABLE | 2011-12-16 | 1,931 | SL | 7.000000000000 | 0 | 0 | 0 | ||
| 1 PC & 1 MONITOR | 2011-03-21 | 1,000 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| GRAPHICS CARD & TUNER | 2011-05-18 | 130 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| EXT. HARDDRIVES & SOFTWARE | 2012-12-10 | 559 | 279 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TOSHIBA COPIER | 2012-03-28 | 2,425 | 1,212 | SL | 5.000000000000 | 0 | 0 | 0 | |
| STACY FURNITURE - CABINET | 2013-06-30 | 796 | 398 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HAVERTYS FURNITURE - 2 CHAIRS | 2013-07-02 | 620 | 310 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HAVERTYS COFFEE TABLE | 2013-07-16 | 470 | 235 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LENOVO PC | 2014-01-14 | 713 | 356 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SOTWARE - QB RENEWAL & UPDATE | 2015-03-27 | 250 | 125 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COAT RACK | 2016-09-29 | 129 | 59 | SL | 7.000000000000 | 5 | 0 | 14 | |
| FURNITURE | 2023-08-23 | 101 | SL | 7.000000000000 | 82 | 0 | 5 | ||
| COMPUTER EQUIPMENT | 2023-02-17 | 1,952 | SL | 5.000000000000 | 1,601 | 0 | 325 | ||
| SOFTWARE | 2023-03-17 | 9,288 | SL | 5.000000000000 | 7,616 | 0 | 1,393 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 12,951,866 | 13,127,254 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 32,222,417 | 40,148,834 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 500,000 | 6,968,115 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MONROE CREDENZA DESK & HUTCH | 2,300 | 2,300 | 0 | 0 |
| MONROE EXECUTIVE DESK | 1,530 | 1,530 | 0 | 0 |
| TANNER EXECUTIVE CHAIR | 450 | 450 | 0 | 0 |
| CONFERENCE TABLE AND CHAIRS | 664 | 664 | 0 | 0 |
| HP COMPUTER (1 PC & 1 MONITOR) | 730 | 730 | 0 | 0 |
| TELEPHONE SYSTEM | 976 | 976 | 0 | 0 |
| COMPUTER SYSTEM | 3,134 | 3,134 | 0 | 0 |
| TYPEWRITER | 450 | 450 | 0 | 0 |
| REFRIGERATOR | 250 | 250 | 0 | 0 |
| SOFA & SOFA TABLE | 1,931 | 1,931 | 0 | 0 |
| 1 PC & 1 MONITOR | 1,000 | 1,000 | 0 | 0 |
| GRAPHICS CARD & TUNER | 130 | 130 | 0 | 0 |
| EXT. HARDDRIVES & SOFTWARE | 559 | 559 | 0 | 0 |
| TOSHIBA COPIER | 2,425 | 2,425 | 0 | 0 |
| STACY FURNITURE - CABINET | 796 | 796 | 0 | 0 |
| HAVERTYS FURNITURE - 2 CHAIRS | 620 | 620 | 0 | 0 |
| HAVERTYS COFFEE TABLE | 470 | 470 | 0 | 0 |
| LENOVO PC | 713 | 713 | 0 | 0 |
| SOTWARE - QB RENEWAL & UPDATE | 250 | 250 | 0 | 0 |
| COAT RACK | 129 | 129 | 0 | 0 |
| FURNITURE | 101 | 82 | 19 | 19 |
| COMPUTER EQUIPMENT | 1,952 | 1,601 | 351 | 351 |
| SOFTWARE | 9,288 | 7,616 | 1,672 | 1,672 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 57,193 | 54,404 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID PAYROLL | 884 | 0 | 0 |
| FEDERAL TAX DEPOSIT | 14 | 14 | 14 |
| PREPAID CREDIT CARD | 12,427 | 0 | 0 |
| ACCRUED REVENUE | 0 | 0 | 139,891 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL & GAS LEASE OPERATING EXPENSES | 146,847 | 40,758 | 0 | 0 |
| TELEPHONE | 1,524 | 1,417 | 0 | 0 |
| BOND PREMIUM AMORTIZATION | 14,965 | 14,965 | 0 | 0 |
| OTHER INSURANCE | 65 | 65 | 0 | 0 |
| INSURANCE | 11,185 | 10,398 | 0 | 0 |
| OFFICE | 14,754 | 13,721 | 0 | 0 |
| IT SERVICES | 39,933 | 37,138 | 0 | 0 |
| BANK CHARGE | 799 | 743 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS WORKING INTEREST INCOME | 30,670 | 0 | |
| OIL AND GAS ROYALTY INTEREST INCOME | 4,110,493 | 4,110,493 | |
| OTHER INCOME | 115,831 | 115,831 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN | 377,483 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 183 | 183 |
| CREDIT CARD PAYABLE | 0 | 158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 118,976 | 116,976 | 0 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FICA TAXES | 100,553 | 53,293 | 0 | 40,221 |
| PROPERTY TAX | 48,008 | 48,008 | 0 | 0 |
| EXCISE TAX | 384,000 | 0 | 0 | 0 |
| FOREIGN TAX WITHHELD | 9,403 | 9,403 | 0 | 0 |
| OIL & GAS PRODUCTION TAX | 257,920 | 252,872 | 0 | 0 |