| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL HOME - BLDG | 2011-11-11 | 126,329 | 51,106 | S/L | 27.5000 | 4,594 | 4,594 | ||
| RENTAL HOME - LAND | 2011-11-11 | 80,000 | |||||||
| BLINDS | 2011-12-16 | 510 | 510 | 200DB | 7.0000 | ||||
| RENTAL HOME 1498 N 725 W | 2015-11-24 | 165,830 | 42,965 | S/L | 27.5000 | 6,030 | 6,030 | ||
| LAND 1498 N 725 W | 2015-11-24 | 55,277 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RAYMOND JAMES | 2023-07 | PURCHASE | 2023-12 | 38,268 | 35,171 | 3,097 | ||||
| RAYMOND JAMES | 2022-03 | PURCHASE | 2023-07 | 272,802 | 203,441 | 69,361 | ||||
| RAYMOND JAMES | 2022-12 | PURCHASE | 2023-04 | 109,580 | 102,957 | 6,623 | ||||
| RAYMOND JAMES | 2011-01 | PURCHASE | 2023-04 | 923,800 | 907,841 | 15,959 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL RESIDENCES - BLDG | 292,669 | 105,205 | 187,464 | 600,000 |
| LAND | 135,277 | 135,277 | 270,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITIES | 4,943,060 | 4,471,924 | 5,899,678 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL HOME, 578 N 900 W | ||||
| UTILITIES | 114 | 114 | ||
| INSURANCE | 836 | 836 | ||
| RENTAL HOME, 1498 N 725 W | ||||
| UTILITIES | ||||
| PROPERTY TAX | ||||
| INSURANCE | -42 | -42 | ||
| REPAIRS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 34,386 | 34,386 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,790 | |||
| RENTAL HOME, 578 N 900 W | 2,897 | 2,897 |