| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,975 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2019-01-01 | 922,704 | 93,650 | SL | 39.000000000000 | 23,659 | 0 | ||
| BUILDING REMODEL - DESIGN & CONSTRUCTION | 2019-11-01 | 2,368,773 | 189,806 | SL | 39.000000000000 | 60,738 | 0 | ||
| ELECTRICAL WORK | 2021-02-08 | 2,555 | 123 | SL | 39.000000000000 | 66 | 0 | ||
| CHAIRS | 2019-11-01 | 61,397 | 48,798 | 200DB | 5.000000000000 | 8,399 | 0 | ||
| FILING CABINETS | 2019-11-01 | 7,658 | 6,087 | 200DB | 5.000000000000 | 1,047 | 0 | ||
| TABLES & COUNTERTOPS | 2019-11-01 | 36,375 | 28,911 | 200DB | 5.000000000000 | 4,976 | 0 | ||
| STANDING DESKS | 2019-11-01 | 3,565 | 2,834 | 200DB | 5.000000000000 | 487 | 0 | ||
| TELEVISIONS | 2019-11-01 | 3,000 | 2,384 | 200DB | 5.000000000000 | 411 | 0 | ||
| PHONE BOOTH | 2019-11-01 | 3,940 | 3,131 | 200DB | 5.000000000000 | 539 | 0 | ||
| OTHER BUILDING EQUIPMENT | 2021-06-30 | 254,689 | 98,757 | 200DB | 7.000000000000 | 44,552 | 0 | ||
| 2ND PHONE BOOTH | 2020-02-20 | 3,740 | 2,663 | 200DB | 5.000000000000 | 431 | 0 | ||
| SOFT SEATING | 2020-01-13 | 4,122 | 2,935 | 200DB | 5.000000000000 | 475 | 0 | ||
| A/V SYSTEM | 2020-01-03 | 50,000 | 35,600 | 200DB | 5.000000000000 | 5,760 | 0 | ||
| STOREFRONT INTERIOR GLASS | 2020-07-13 | 6,296 | 4,483 | 200DB | 5.000000000000 | 725 | 0 | ||
| BUILDING REMODEL & CONSTRUCTION | 2020-04-30 | 647,309 | 44,954 | SL | 39.000000000000 | 16,598 | 0 | ||
| BUILDING COST | 2021-02-10 | 5,000 | 240 | SL | 39.000000000000 | 128 | 0 | ||
| COURTYARD | 2021-05-05 | 8,546 | 356 | SL | 39.000000000000 | 219 | 0 | ||
| MAKER SPACE EQUIPMENT | 2019-11-01 | 7,935 | 5,146 | 200DB | 7.000000000000 | 797 | 0 | ||
| TORMACH EQUIPMENT | 2019-11-01 | 9,000 | 5,837 | 200DB | 7.000000000000 | 904 | 0 | ||
| LASER CUTTER | 2019-11-01 | 3,091 | 2,005 | 200DB | 7.000000000000 | 310 | 0 | ||
| WELDING EQUIPMENT | 2019-11-01 | 4,570 | 2,964 | 200DB | 7.000000000000 | 459 | 0 | ||
| GRIZZLEY EQUIPMENT | 2019-11-01 | 3,674 | 2,383 | 200DB | 7.000000000000 | 369 | 0 | ||
| TORMACH EQUIPMENT | 2019-11-01 | 2,899 | 1,880 | 200DB | 7.000000000000 | 291 | 0 | ||
| TORMACH EQUIPMENT | 2019-11-01 | 5,220 | 3,385 | 200DB | 7.000000000000 | 524 | 0 | ||
| GRIZZLY EQUIPMENT | 2019-11-01 | 2,698 | 1,749 | 200DB | 7.000000000000 | 271 | 0 | ||
| CNC ROUTER TABLE | 2019-11-01 | 7,224 | 4,685 | 200DB | 7.000000000000 | 725 | 0 | ||
| SAW STOP | 2019-11-01 | 3,377 | 2,191 | 200DB | 7.000000000000 | 339 | 0 | ||
| TVS AND MOUNTS | 2019-11-01 | 2,655 | 1,722 | 200DB | 7.000000000000 | 267 | 0 | ||
| SECURITY CAMERAS | 2019-11-01 | 2,942 | 1,908 | 200DB | 7.000000000000 | 295 | 0 | ||
| NETWORKING EQUIPMENT | 2019-11-01 | 4,383 | 2,844 | 200DB | 7.000000000000 | 440 | 0 | ||
| Z RACKS | 2019-11-01 | 5,025 | 3,259 | 200DB | 7.000000000000 | 505 | 0 | ||
| WELDING TABLE | 2020-01-18 | 5,067 | 2,852 | 200DB | 7.000000000000 | 633 | 0 | ||
| FORD TRANSIT VAN | 2019-11-02 | 27,299 | 21,697 | 200DB | 5.000000000000 | 3,735 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| 990-PF, PAGE 5, PART VI-A, LINE 11 | SCHEDULE OF CONTROLLED ENTITIES:NAME OF CONTROLLED ENTITY: GROOVER LABS, INCEIN: 84-3484606ADDRESS: 334 N ST. FRANCIS ST., WICHITA, KS 67202EXCESS BUSINESS HOLDING: NO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO ETF TRUST ENHAN SHRT MA AC ETF (MINT) | 503,554 | 498,950 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 922,704 | 117,309 | 805,395 | 805,395 |
| BUILDING REMODEL - DESIGN & CONSTRUCTION | 2,368,773 | 250,544 | 2,118,229 | 2,118,229 |
| ELECTRICAL WORK | 2,555 | 189 | 2,366 | 2,366 |
| CHAIRS | 61,397 | 57,197 | 4,200 | 4,200 |
| FILING CABINETS | 7,658 | 7,134 | 524 | 524 |
| TABLES & COUNTERTOPS | 36,375 | 33,887 | 2,488 | 2,488 |
| STANDING DESKS | 3,565 | 3,321 | 244 | 244 |
| TELEVISIONS | 3,000 | 2,795 | 205 | 205 |
| PHONE BOOTH | 3,940 | 3,670 | 270 | 270 |
| OTHER BUILDING EQUIPMENT | 254,689 | 143,309 | 111,380 | 111,380 |
| 2ND PHONE BOOTH | 3,740 | 3,094 | 646 | 646 |
| SOFT SEATING | 4,122 | 3,410 | 712 | 712 |
| A/V SYSTEM | 50,000 | 41,360 | 8,640 | 8,640 |
| STOREFRONT INTERIOR GLASS | 6,296 | 5,208 | 1,088 | 1,088 |
| BUILDING REMODEL & CONSTRUCTION | 647,309 | 61,552 | 585,757 | 585,757 |
| BUILDING COST | 5,000 | 368 | 4,632 | 4,632 |
| COURTYARD | 8,546 | 575 | 7,971 | 7,971 |
| MAKER SPACE EQUIPMENT | 7,935 | 5,943 | 1,992 | 1,992 |
| TORMACH EQUIPMENT | 9,000 | 6,741 | 2,259 | 2,259 |
| LASER CUTTER | 3,091 | 2,315 | 776 | 776 |
| WELDING EQUIPMENT | 4,570 | 3,423 | 1,147 | 1,147 |
| GRIZZLEY EQUIPMENT | 3,674 | 2,752 | 922 | 922 |
| TORMACH EQUIPMENT | 2,899 | 2,171 | 728 | 728 |
| TORMACH EQUIPMENT | 5,220 | 3,909 | 1,311 | 1,311 |
| GRIZZLY EQUIPMENT | 2,698 | 2,020 | 678 | 678 |
| CNC ROUTER TABLE | 7,224 | 5,410 | 1,814 | 1,814 |
| SAW STOP | 3,377 | 2,530 | 847 | 847 |
| TVS AND MOUNTS | 2,655 | 1,989 | 666 | 666 |
| SECURITY CAMERAS | 2,942 | 2,203 | 739 | 739 |
| NETWORKING EQUIPMENT | 4,383 | 3,284 | 1,099 | 1,099 |
| Z RACKS | 5,025 | 3,764 | 1,261 | 1,261 |
| WELDING TABLE | 5,067 | 3,485 | 1,582 | 1,582 |
| FORD TRANSIT VAN | 27,299 | 25,432 | 1,867 | 1,867 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 47 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,500 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 126 | 0 | 0 | |
| PROPERTY TAXES | 8,042 | 0 | 8,042 | |
| OTHER TAXES | 343 | 0 | 343 |