| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREP | 14,680 | 10,596 | 4,084 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| BOND AMORTIZATION | 9,215 | 1,894 | 1,894 | 11,109 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,105,603 | 1,105,603 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ETFS & CEFS | 1,497,889 | 1,497,889 |
| STOCKS | 17,490,638 | 17,490,638 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE ASSETS | FMV | 176,900 | 176,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS & INTEREST | 9,265 | 17,236 | 17,236 |
| Description | Amount |
|---|---|
| CHANGE IN COST/MARKET BOOK VALUE | 282,792 |
| INCREASE IN DEFERRED TAX EXPENSE | 30,509 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING EXPENSE | 6,897 | 3,450 | 3,447 | |
| BANK SERVICE CHARGES | 109 | 54 | 55 | |
| DUES & SUBSCRIPTIONS | 815 | 408 | 407 | |
| INSURANCE | 1,805 | 903 | 902 | |
| MEALS AND ENTERTAINMENT | 2,472 | 2,472 | ||
| PAYROLL PROCESSING FEES | 1,140 | 570 | 570 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN /LOSS | 1,890,378 |
| REDUCTION IN PRESENT VALUE OF GRANTS PAYABLE | 605,418 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX - UNREAL GAINS | 116,013 | 146,523 |
| DIRECTOR'S FEES PAYABLE | 30,129 | 30,711 |
| FEDERAL EXCISE TAX PAYABLE | 4,072 | 27,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 121,481 | 121,481 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 32,075 | |||
| FOREIGN TAXES PAID | 242 | 242 |