| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,040 | 1,040 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 126650100 CVS HEALTH CORPORATI | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 89151E109 TOTALENERGIES SE -SP | 7,151 | 9,611 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 150870103 CELANESE CORP | 3,293 | 8,206 |
| H2906T109 GARMIN LTD | 3,971 | 6,181 |
| 25243Q205 DIAGEO PLC - ADR | 2,087 | 4,373 |
| 871829107 SYSCO CORP | ||
| 037833100 APPLE INC | 479 | 28,378 |
| 904767704 UNILEVER PLC - ADR | 3,147 | 2,889 |
| 92826C839 VISA INC-CLASS A SHR | 5,141 | 8,479 |
| 285512109 ELECTRONIC ARTS INC | 2,680 | 4,742 |
| 911312106 UNITED PARCEL SERVIC | 2,645 | 5,189 |
| 654106103 NIKE INC CL B | 2,042 | 3,949 |
| 594918104 MICROSOFT CORP | 2,370 | 35,159 |
| 58933Y105 MERCK & CO INC NEW | 4,166 | 9,155 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 883556102 THERMO FISHER SCIENT | 870 | 5,702 |
| 17275R102 CISCO SYSTEMS INC | 1,981 | 5,321 |
| 09857L108 BOOKING HOLDINGS INC | 6,241 | 10,406 |
| 02079K107 ALPHABET INC CL C | 3,532 | 21,526 |
| 512807108 LAM RESEARCH CORP CO | 1,984 | 10,321 |
| G29183103 EATON CORP PLC | 4,586 | 11,560 |
| 00287Y109 ABBVIE INC | 4,200 | 6,866 |
| 87612E106 TARGET CORP | 712 | 3,517 |
| 532457108 ELI LILLY & CO COM | 1,309 | 12,059 |
| 91324P102 UNITEDHEALTH GROUP I | 466 | 9,872 |
| 46625H100 JPMORGAN CHASE & CO | 2,215 | 11,722 |
| 867224107 SUNCOR ENERGY INC NE | 6,682 | 9,380 |
| 192446102 COGNIZANT TECH SOLUT | 3,184 | 4,820 |
| 254687106 WALT DISNEY CO | ||
| 00206R102 AT & T INC | ||
| G5960L103 MEDTRONIC PLC | ||
| 11135F101 BROADCOM INC | 3,577 | 16,906 |
| 172967424 CITIGROUP INC. | 5,441 | 6,770 |
| 75513E101 RTX CORP | 4,607 | 6,187 |
| 56501R106 MANULIFE FINANCIAL C | 4,014 | 7,407 |
| 031162100 AMGEN INC | ||
| 907818108 UNION PACIFIC CORP | 714 | 5,074 |
| 609207105 MONDELEZ INTERNATION | 3,045 | 5,188 |
| 09260D107 BLACKSTONE INC | 3,855 | 8,053 |
| 891160509 TORONTO DOMINION BK | 5,343 | 6,120 |
| Y2573F102 FLEX LTD | ||
| H84989104 TE CONNECTIVITY LTD | 3,217 | 5,455 |
| 09247X101 BLACKROCK INC | 2,561 | 6,491 |
| 94106L109 WASTE MANAGEMENT INC | 3,260 | 5,964 |
| 31620M106 FIDELITY NATL INFORM | ||
| 097023105 BOEING CO | 4,518 | 7,130 |
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 418056107 HASBRO INC | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 46434V613 ISHARES CORE TOTAL B | ||
| 722005667 PIMCO COMMODITY REAL | ||
| 30303M102 META PLATFORMS INC | 6,499 | 16,174 |
| 381430107 GOLDMAN SACHS ACTIVE | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 7591EP100 REGIONS FINL CORP NE | 4,393 | 4,248 |
| 007903107 ADVANCED MICRO DEVIC | 3,752 | 8,664 |
| 437076102 HOME DEPOT INC | 5,334 | 6,470 |
| 00724F101 ADOBE INC | 4,309 | 5,043 |
| 580135101 MCDONALDS CORP | 5,875 | 5,846 |
| 855244109 STARBUCKS CORP COM | 5,191 | 4,935 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,613 | 21,848 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 24,208 | 20,792 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 55,964 | 99,111 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 223,327 | 208,524 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 32,916 | 31,525 |
| 27830W108 EV GL MACR ABS RTRN | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 69,902 | 62,691 |
| 464288281 ISHARES JP MORGAN US | AT COST | 66,903 | 63,753 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 32,547 | 32,278 |
| 921937793 VANGUARD LONG-TERM B | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 22,212 | 21,160 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 61,892 | 64,620 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 31,192 | 31,548 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 27 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 37 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 728 | 728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 680 | 680 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 133 | 133 | 0 |