| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEND 1,966,226.1000 VANGUARD FEDERAL MONEY MARKET FUND INVESTOR SHARES | 1,966,260 | 1,966,226 |
| SEND 13,324.8000 - VANGUARD SHORT-TERM INFLATION-PROTECTED SECURTIES INDEX | 342,300 | 317,263 |
| SEND 22,056.2530 - FMI COMMON STOCK FUND INSTITUTIONAL CLASS | 516,753 | 753,883 |
| SEND 22,673.8020 - DFA EMERGING MARKETS CORE EQUITY PORTFOLIO - MUTUTAL FUND | 462,792 | 508,120 |
| SEND 24,795.4070 - VANGUARD TOTAL STOCK MARKET INDEX | 1,806,281 | 2,875,523 |
| SEND 27,026.5900 - USQ CORE REAL ESTATE FUND CLASS I | 707,099 | 651,611 |
| SEND 293,888.8780 - PIMCO TOTAL RETURN FUND | 2,993,811 | 2,542,139 |
| SEND 45,689.9580- HARDING LOEVNER INTERNATIONAL EQUITY PORTFOLIO-MUTUAL FUND | 1,116,942 | 1,185,654 |
| USC 10,694.266 - DFA INTERNATIONAL LR CAP GR PORT INSTL - MUTUAL FUND | 147,315 | 170,894 |
| USC 11,624.61 - DFA EMERGING MRKTS CORE EQU PORTF - MUTUAL FUND | 238,744 | 260,508 |
| USC 19,074.407 - MFS NEW DISCOVERY FD CL I - MUTUAL FUND | 727,843 | 545,910 |
| USC 20,161.633 - DFA INTERNATIONAL SM CAP GRWTH PORT - MUTUAL FUND | 296,757 | 302,021 |
| USC 20,365.646 - DFA US SMALL CAP VALUE PRTF INSTL - MUTUAL FUND | 671,505 | 915,232 |
| USC 28,259.144- DFA U.S. LARGE CAP GROWTH PORT INSTL - MUTUAL FUND | 707,054 | 884,229 |
| USC 3,684.387 - MFS GROWTH FUND CLASS I - MUTUAL FUND | 587,888 | 633,972 |
| USC 31,051.619 - COUNTERPOINT TACTICAL INCOME CL I | 339,821 | 349,952 |
| USC 33,170.92 - DFA INTERNATIONAL VALUE PRTF INSTL - MUTUAL FUND | 544,983 | 663,750 |
| USC 33,181.383 - DFA US LARGE CAP VALUE PRTF INSTL - MUTUAL FUND | 1,188,457 | 1,477,899 |
| USC 41,555.516 - DFA U.S. SMALL CAP GROWTH PORT INSTL - MUTUAL FUND | 804,961 | 1,056,757 |
| USC 53,150.886 - DFA US LARGE COMPANY PORTFOLIO - MUTUAL FUND | 1,319,555 | 1,680,631 |
| USC 7,834.253 - DFA US SMALL CAP PORTFOLIO INSTL CL - MUTUAL FUND | 245,839 | 347,528 |
| USC 83,525.958 - DFA WORLD EX US GOVT FIXED INCOME INSTL - MUTUAL FUND | 878,467 | 713,312 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DSM 1,197.0000 - AMAZON COM INC COM | AT COST | 122,661 | 181,872 |
| DSM 1,220.0000 - ALPHABET INC CL A | AT COST | 129,187 | 170,422 |
| DSM 104.0000 - ASML HLDG N V N REGISTRY SHS NEW 2012 | AT COST | 69,215 | 78,720 |
| DSM 164.0000 - AUTOMATIC DATA PROCESSING INC COM | AT COST | 38,807 | 38,207 |
| DSM 190.0000 - EPAM SYS INC COM | AT COST | 62,431 | 56,495 |
| DSM 196.0000 - INTUIT COM | AT COST | 79,887 | 122,506 |
| DSM 211.0000 - ADOBE SYS INC COM | AT COST | 76,272 | 125,883 |
| DSM 23.0000 - CHIPOTLE MEXICAN GRILL INC COM | AT COST | 43,947 | 52,600 |
| DSM 274.0000 - ACCENTURE PLC IRELAND SHS CL A ISIN | AT COST | 76,056 | 96,149 |
| DSM 292.0000 - ENTEGRIS INC COM | AT COST | 23,952 | 34,987 |
| DSM 337.0000 - AUTODESK INC COM | AT COST | 70,515 | 82,053 |
| DSM 338.0000 - NVIDIA CORP COM | AT COST | 93,021 | 167,384 |
| DSM 361.0000 - VISA INC COM CL A | AT COST | 81,689 | 93,986 |
| DSM 407.0000 - NEUROCRINE BIOSCIENCE INC COM | AT COST | 43,821 | 53,626 |
| DSM 42.0000 - THERMO FISHER SCIENTIFIC INC COM | AT COST | 23,203 | 22,293 |
| DSM 443.0000 - FISERV INC COM | AT COST | 47,388 | 58,848 |
| DSM 474.0000 - ARISTA NETWORKS INC COM | AT COST | 72,023 | 111,632 |
| DSM 62.0000 - PAYCOM SOFTWARE INC COM | AT COST | 18,207 | 12,817 |
| DSM 695.0000 - MONSTER BEVERAGE CORP NEW COM | AT COST | 36,105 | 40,039 |
| DSM 710.0000 - MICROSOFT CORP COM | AT COST | 172,524 | 266,988 |
| DSM 745.0000 - SCHWAB CHARLES CORP NEW COM | AT COST | 55,902 | 51,256 |
| DSM 746.0000 - BOSTON SCIENTIFIC CORP COM | AT COST | 34,137 | 43,126 |
| DSM 821.0000 - FORTINET INC COM | AT COST | 47,554 | 48,053 |
| DSM 89.0000 - MASTERCARD INC CL A | AT COST | 33,706 | 37,959 |
| DSM 98.0000 - LINDE PLC NEW SHS ISIN#IE000S9YS762 | AT COST | 31,916 | 40,250 |
| SEND 25,313.2528 - SCHWAB STRATEGIC TR US DIVIDEND EQUITY ETF | AT COST | 1,429,529 | 1,927,098 |
| SEND 3,018.0000 VANGUARD INDEX FDS VANGUARD TOTAL STK MKT ETF | AT COST | 626,037 | 715,930 |
| SEND 60,159.3090 - EVANSTON ALTERNATIVE OPPORTUNITY FUND | AT COST | 2,237,521 | 542,619 |
| USC 12,082.388 - WISDOMTREE TR US LARGECAP DIVD - ETP | AT COST | 634,109 | 802,029 |
| USC 12,303.543 - WISDOMTREE US TOTAL DIVIDND - ETP | AT COST | 633,987 | 804,406 |
| USC 13,984.579 - DIMENSIONAL ETF TRUST INTL CORE EQT MK | AT COST | 387,421 | 400,518 |
| USC 21,279.506 - HARBOR ETF TRUST HARBOR COMMODITY | AT COST | 483,933 | 445,593 |
| USC 36,830.062 - DNP SELECT INCOME FD INC COM | AT COST | 405,764 | 312,319 |
| USC 4,286.855 - DIMENSIONAL ETF TRUST EMGR CRE EQT MNG | AT COST | 100,387 | 103,356 |
| USC 6,360.164 - EXCHANGE TRADED CONCEPTS TRUST EMQQ EMG MKTS INTERENET & ECO | AT COST | 251,623 | 195,957 |
| USC 7,670.572 - WISDOMTREE TR EM EX ST-OWNED - ETP | AT COST | 270,945 | 221,526 |
| USC 9,696.843 - WISDOMTREE TR US QUALITY DIVID GROWTH FD - ETP | AT COST | 481,463 | 681,494 |
| USC 47911.07704 BLACKSTONE REAL ESTATE INCOME TRUST INC | AT COST | 700,000 | 686,470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 17,397 | 8,698 | 8,699 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 17,297,050 | 17,297,050 | 17,297,050 |
| ACCUMULATED DEPLETION ON THE MINERAL INTERESTS | -939,021 | -1,872,431 | -1,872,431 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 12 | 6 | 6 | |
| OFFICE EXPENSES | 1,323 | 661 | 662 | |
| INSURANCE - D&O | 1,694 | 847 | 847 | |
| INSURANCE - WC | 28 | 14 | 14 | |
| MEALS | 427 | 0 | 427 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 3,562,922 | 3,562,922 | 3,562,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY MANAGEMENT FEES | 219,076 | 219,076 | 0 | |
| GRANT MANAGEMENT FEES | 31,220 | 0 | 31,220 |
| Name | Address |
|---|---|
| ROBERT YEATES WHEELER ESTATE |
2044 EAST PASADENA AVENUE PHOENIX,AZ85016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,304 | 3,713 | 1,591 | |
| TAXES & LICENSES | 115,091 | 0 | 0 | |
| FOREIGN TAXES | 9,211 | 9,211 | 0 | |
| PROPERTY TAXES | 140,154 | 140,154 | 0 |