| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908728 VANGUARD TOTAL STOCK | AT COST | 29,255 | 78,012 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 922908645 VANGUARD MID-CAP IND | AT COST | 13,861 | 20,611 |
| 316146331 FIDELITY EMERGING MA | |||
| 315911727 FIDELITY INTERNATION | |||
| 63873P817 LOOMIS SAYLES STRATE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 16,299 | 16,107 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,501 | 11,843 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 149498107 CAUSEWAY EMERGING MA | |||
| 701769408 PARNASSUS CORE EQUIT | AT COST | 22,567 | 22,351 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 14,139 | 14,069 |
| 025076845 AMERICAN CENTURY SMA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 19,251 | 20,016 |
| 922908512 VANGUARD MID CAP VAL | |||
| 921921300 VANGUARD EQUITY INCO | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 670700400 NUVEEN PREFERRED SEC | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 16,107 | 18,066 |
| 464287200 ISHARES CORE S P 500 | AT COST | 20,851 | 26,033 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 40,951 | 40,206 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 15,446 | 16,740 |
| 464287499 ISHARES RUSSELL MID | AT COST | 5,632 | 6,061 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 18,490 | 20,984 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,113 | 32,956 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,330 | 27,989 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 15,889 | 16,831 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,737 | 16,112 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 151 | 151 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 532 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 684 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 140 | 140 | 0 |