| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 428.33 GNMA, 4.0% | 450 | 422 |
| 40,000 HERSHEY COMPANY | ||
| 4,209 NUVEEN PREFERRED | ||
| 10,562.98 VOYA STRATEGIC INC | 106,470 | 96,651 |
| 40,000 DUKE ENERGY FLORIDA | 42,827 | 38,817 |
| 16.59 NATIXIS LOOMIS SAY | ||
| 25,000 TARGET CORP | 24,481 | 24,062 |
| 30,000 MASSACHUSETTS ST | 31,622 | 30,826 |
| 25,000 CARGILL INC | 24,839 | 24,326 |
| 25,000 DUKE ENERGY CORP | ||
| 25,000 FFCB 2.75% | 24,942 | 24,469 |
| 24,392.80 FHLMC | 24,592 | 23,475 |
| 20,576.81 FNMA PL | 20,477 | 19,802 |
| 25,000 INTERCONTINENTAL EXC | 25,055 | 24,379 |
| 25,000 KELLOGG CO | 25,195 | 24,748 |
| 25,000 MET LIFE GLB | 24,708 | 24,342 |
| 25,000 MID AMERICAN ENERGY | 24,948 | 24,630 |
| 25,000 NAT RURAL UTIL CORP | 24,903 | 24,354 |
| 25,000 PAYPAL HOLDINGS | 24,847 | 24,469 |
| 25,000 PROCTOR & GAMBLE CO | 24,773 | 24,152 |
| 25,000 RURAL BK CA MTN | ||
| 25,000 TORONTO-DOM MTN | 24,968 | 24,555 |
| U.S. TREASURY NOTES | 29,811 | 29,260 |
| U.S. TREASURY TIPS | 25,656 | 23,320 |
| 25,000 VIRGINIA ST HSG DEV | 25,149 | 26,303 |
| 24,902.50 FNMA 5.5% | 24,436 | 25,049 |
| 23,621.10 GNMA 6.5% | 23,636 | 24,011 |
| 4,866.18 FED HER OPP HIGH YIELD | 40,000 | 43,017 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SHRS AIR PRODUCTS & CHEMICALS | 7,800 | 27,380 |
| 170 SHRS NUCOR CORP | 7,151 | 29,587 |
| 300 SHRS VERIZON COMMUNICATIONS | 9,865 | 11,310 |
| 200 SHRS TARGET CORPORATION | ||
| 125 SHRS KIMBERLY-CLARK CORP | 7,603 | 15,189 |
| 150 SHRS PEPSICO, INC. | 9,568 | 25,476 |
| 200 SHRS PROCTER & GAMBLE CO | 12,863 | 29,308 |
| 350 SHRS SYSCO CORPORATION | 8,763 | 21,939 |
| 250 SHRS CHEVRON CORPORATION | 16,722 | 37,290 |
| 193 SHRS CONOCOPHILLIPS | 10,550 | 22,402 |
| 300 SHRS JPMORGAN CHASE & CO | 12,549 | 51,030 |
| 500 SHRS METLIFE, INC | 16,789 | 33,065 |
| 500 SHRS U.S. BANCORP | 13,344 | 21,640 |
| 200 SHRS JOHNSON & JOHNSON COMPANY | 12,777 | 31,348 |
| 250 SHRS MEDTRONIC, PLC | 18,779 | 20,595 |
| 600 SHRS PFIZER, INC | 10,261 | 17,274 |
| 50 SHRS THERMO FISHER SCIENTIFIC | 2,851 | 26,539 |
| 100 SHRS DEERE & CO. | 7,227 | 39,987 |
| 200 SHRS HONEYWELL INTERNATIONAL | 11,733 | 41,942 |
| 260 SHRS JACOBS ENERGY GROUP, INC | 8,948 | 33,748 |
| 175 SHRS NORFOLK SOUTHERN CORP. | 12,553 | 41,366 |
| 250 SHRS WASTE MANAGEMENT, INC | 8,179 | 44,775 |
| 150 SHRS AUTOMATIC DATA PROCESSING | 5,167 | 34,945 |
| 150 SHRS MICROSOFT CORP | 4,081 | 56,406 |
| 400 SHRS ORACLE CORPORATION | 7,536 | 42,172 |
| 300 SHRS AEP, INC | 13,626 | 24,366 |
| 2,034.30 SHRS AMER FD NEW WORLD-F3 | 106,813 | 152,572 |
| 150 HCA HEALTHCARE INC | 9,900 | 40,602 |
| 125 SHRS MASTERCARD INC | 9,832 | 53,314 |
| 375 SHRS UTILITIES SELECT SECTOR | 15,806 | 23,749 |
| 15 SHRS ALPHABET INC. CL A | 3,868 | 41,907 |
| 15 SHRS ALPHABET INC. CL C | 3,868 | 42,279 |
| 150 SHRS EOG RES INC. | 11,454 | 18,142 |
| 300 SHRS SPDR S&P MIDCAP 400 | 76,870 | 152,214 |
| 300 SHRS AMAZON.COM | 12,060 | 45,582 |
| 250 SHRS QUALCOMM INC. | ||
| 300 SHRS TJX COS INC. | 13,840 | 28,143 |
| 300 SHRS TRUIST FINANCIAL CORP | ||
| 400 SHRS CHARLES SCHWAB CORP | 16,884 | 27,520 |
| 150 SHRS LILLY ELI & CO. | 17,274 | 87,438 |
| 300 SHRS APPLE INC | 9,348 | 48,133 |
| 130 SHRS NVIDIA CORP. | 4,854 | 64,379 |
| 2,967.74 SHRS VANGUARD STRAT SM CAP | 103,521 | 111,053 |
| 3,856.06 WCM FOCUSED INTL GRWTH | 66,022 | 87,764 |
| 150 INTUITIVE SURGICAL, INC. | 21,791 | 42,170 |
| 300 PALO ALTO NETWORKS | 15,486 | 81,092 |
| 300 ACTIVISION BLIZZARD, INC. | ||
| 100 LOCKHEED MARTIN CORP | 24,922 | 36,259 |
| 69 L3 HARRIS TECHNOLOGIES INC | ||
| 500 MICROCHIP TECHNOLOGY INC | 16,294 | 45,090 |
| 2,320.19 MFS INTERNATIONAL GROWTH | 68,703 | 93,341 |
| 420 BLACKSTONE GROUP INC | 20,004 | 54,986 |
| 150 GLOBALPAYMENTS INC | 19,505 | 19,050 |
| 300 MARVELL TECHNOLOGY INC. | 18,776 | 18,093 |
| 150 PAYPAL HOLDINGS INC | ||
| 100 META PLATFORMS INC | 10,914 | 35,396 |
| 2,303 ISHARES MSCI EAFE VALUE | 117,983 | 119,986 |
| 4,725.90 CLIFFWATER CORP LNDNG | 50,000 | 49,811 |
| 100 LAUDER ESTEE COS CL A | 19,060 | 14,625 |
| Description | Amount |
|---|---|
| MUTUAL FUND INCOME VS MUTUAL FUND CASH RECEIPT | 395 |
| FED BASIS ADJUSTMENTS | 111 |
| ACCRUED INTEREST PAID | 45 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NET INVESTMENT FEES | 11,306 | 2,827 | 8,479 | |
| MI ANNUAL REPORT FILING FEE | 20 | 20 | ||
| PROFESSIONAL FEES | 245 | 245 | ||
| BANK CHARGES | 36 | 36 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 822 | 822 | ||
| FORM 990 TAX | 2,144 |