| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | |||
| 922908645 VANGUARD MID-CAP IND | |||
| 316146331 FIDELITY EMERGING MA | |||
| 315911727 FIDELITY INTERNATION | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 19,817 | 19,762 |
| 861728400 STONE RIDGE HY REINS | AT COST | 19,239 | 19,825 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 14,430 | 15,127 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 20,487 | 21,164 |
| 922908728 VANGUARD TOTAL STOCK | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 25,435 | 26,182 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,961 | 36,115 |
| 024524217 AMERICAN BEACON STEP | AT COST | 19,150 | 20,317 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,308 | 11,543 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 49,134 | 42,125 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,557 | 14,654 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,415 | 29,902 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 15,854 | 14,120 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,962 | 19,200 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 74,534 | 66,685 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,803 | 4,238 |
| 464287200 ISHARES CORE S P 500 | AT COST | 103,548 | 125,571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 825 | 825 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 20 | 0 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 1,149 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 178 | 178 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 619 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 149 | 149 | 0 |