| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937819 VANGUARD INTERMEDIAT | AT COST | 298,510 | 258,837 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 96,278 | 127,562 |
| 922908553 VANGUARD REAL ESTATE | |||
| 74316J458 CONGRESS MID CAP GRO | AT COST | 52,727 | 89,883 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 225,327 | 586,996 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 117,360 | 152,288 |
| 861728400 STONE RIDGE HY REINS | AT COST | 85,785 | 88,146 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 52,151 | 63,253 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 163,713 | 168,708 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 77,515 | 92,697 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 39,488 | 33,870 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 116,855 | 105,866 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 13,420 | 12,432 |
| 464288448 ISHARES INTERNATIONA | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 63,497 | 69,430 |
| 464287499 ISHARES RUSSELL MID | AT COST | 63,073 | 80,325 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 89,626 | 83,885 |
| 024524217 AMERICAN BEACON STEP | AT COST | 54,348 | 66,453 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 60,156 | 64,405 |
| 808524847 SCHWAB US REIT ETF | AT COST | 57,446 | 66,372 |
| Description | Amount |
|---|---|
| PGIM TOTAL RETURN ADJUSTMENT | 331 |
| VANGUARD REIT ADJUSTMENT | 452 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 29 | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 941 | 941 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,501 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,596 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 671 | 671 | 0 |