| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 6,407 | 3,936 |
| AMERICAN ELECTRIC POWER INC | 3,860 | 3,736 |
| AMERICAN TOWER REIT INC | 1,465 | 1,727 |
| APPLE INC | 4,955 | 7,894 |
| ARCHER DANIELS MDLND | 1,835 | 2,311 |
| ASTRAZENECA | 778 | 808 |
| AT&T, INC | 3,334 | 2,584 |
| BCE INC | 3,843 | 3,308 |
| BRISTOL-MYERS SQUIBB CO | 1,905 | 1,591 |
| CHEVRON CORP | 1,160 | 1,193 |
| CISCO SYSTEMS INC | 3,736 | 3,941 |
| CONSUMER DISCRETIONARY SELECT | 4,206 | 4,649 |
| CORNING INC | 5,978 | 4,750 |
| CROWN CASTLE INTL | 1,445 | 1,613 |
| CVS CAREMARK CORP | 3,916 | 4,264 |
| DIAGEO PLC ADS | 1,390 | 1,311 |
| DOVER CORP | 1,559 | 1,692 |
| DUKE ENERGY CO | 5,098 | 5,434 |
| EATON CORP PLC | 1,242 | 2,167 |
| FIDELITY MSCI HEALTH CARE INDE | 1,539 | 1,617 |
| FIRST TRUST VI FIRST TRUST NAS | 664 | 897 |
| GEN DYNAMICS CP | 1,714 | 2,597 |
| GENERAL MILLS INC | 928 | 1,042 |
| HONDA MOTOR CO LTD | 1,019 | 1,051 |
| INGREDION INC | 4,189 | 4,992 |
| INTERNATIONAL PAPER CO | 3,751 | 2,711 |
| INVESCO BULLETSHARES 2024 CORP | 1,828 | 1,859 |
| INVESCO BULLETSHARES 2025 CORP | 3,700 | 3,764 |
| INVESCO BULLETSHARES 2026 CORP | 3,050 | 3,127 |
| INVESCO BULLETSHARES 2027 CORP | 1,696 | 1,770 |
| INVESCO BULLETSHARES 2028 CORP | 1,265 | 1,338 |
| ISHARES BARCLAYS TIPS BOND FUN | 3,502 | 3,010 |
| ISHARES BARCLAYS US AGGREGATE | 591 | 596 |
| ISHARES DOW JONES US TELECOM | 2,421 | 2,481 |
| ISHARES IBOXX $ INVESTMENT GRA | 8,407 | 7,193 |
| ISHARES LEHMAN INTERMDTE CREDI | 405 | 416 |
| ISHARES MSCI EAFE VALUE INX | 2,542 | 2,605 |
| ISHARES S&P GLOBAL ENERGY SECT | 6,741 | 10,169 |
| ISHARES S&P U.S. PREFERRED STO | 5,387 | 4,491 |
| JOHNSON & JOHNSON | 4,604 | 4,545 |
| JP MORGAN CHASE | 2,573 | 2,892 |
| KELLANOVA (FNA KELLOGG CO) | 2,343 | 2,013 |
| KIMBERLY CLARK CORP | 133 | 122 |
| KRAFT HEINZ CO | 2,705 | 2,810 |
| LOCKHEED MARTIN CORP | 2,081 | 2,719 |
| LYONDELLBASELL INDUSTRIES NV | 3,202 | 2,852 |
| MARATHON PETROLEUM CORP | 981 | 2,522 |
| MDU RESOURCES GROUP | 937 | 970 |
| MEDTRONIC PLC | 3,106 | 3,048 |
| MERCK & CO INC | 2,714 | 4,143 |
| NEWMONT GOLDCORP CORPORATION | 1,738 | 1,283 |
| NORTHWESTERN CORP | 1,356 | 1,221 |
| OGE ENERGY CORP | 2,526 | 2,759 |
| PFIZER INC | 3,177 | 2,649 |
| PNC FINANCIAL GROUP INC | 2,568 | 2,323 |
| PPL CORPORATION | 4,205 | 4,173 |
| PROCTER GAMBLE CO | 3,310 | 3,810 |
| PRUDENTIAL TOTAL RETURN BD FD | 62 | 51 |
| QUALCOMM INC | 723 | 868 |
| ROYAL BANK OF CANADA | 2,795 | 3,135 |
| ROYAL DUTCH SHELL CL A (OLD) | 795 | 855 |
| SCHWAB US TIPS | 52 | 52 |
| SELECT SECTOR SPDR INDUSTRIAL | 2,272 | 2,736 |
| SPDR PORTFOLIO EUROPE ETF | 2,109 | 2,177 |
| STATE STREET CORPORATION | 2,512 | 2,401 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 759 | 832 |
| TARGET CORPORATION | 745 | 855 |
| TEXAS INSTRUMENTS INC | 778 | 852 |
| TORONTO DOMINION | 1,155 | 1,228 |
| TOTALENERGIES SE | 1,514 | 1,887 |
| UNITED PARCEL SERVICE | 2,451 | 2,358 |
| US BANCORP | 2,702 | 2,294 |
| VANGRD TEL SVC ETF | 2,314 | 2,708 |
| VANGUARD INT TRM BD | 19,470 | 16,728 |
| VANGUARD INTERMEDIATE TERM COR | 12,106 | 10,730 |
| VANGUARD ST BOND ETF | 6,078 | 5,699 |
| VERIZON COMMUNICATIONS | 6,622 | 4,562 |
| WAL-MART STORES INC | 1,034 | 1,261 |
| WHIRLPOOL CORP | 1,617 | 974 |
| ZIMMER BIOMET HOLDINGS | 420 | 487 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 13,487 | 13,487 | ||
| Bank Charges | 5 | 5 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,323 | 2,323 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Extension for 2022 | 100 | |||
| Foreign Tax Paid | 102 | 102 |