| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1975-06-06 | 7,394 | |||||||
| FURNISHINGS AND EQUIPMENT | 1999-07-01 | 11,683 | 11,683 | 200DB | 10.0000 | ||||
| EQUIPMENT | 2005-07-01 | 5,000 | 5,000 | 200DB | 5.0000 | ||||
| EQUIPMENT -DAY CARE | 1999-11-01 | 12,883 | 12,883 | 200DB | 10.0000 | ||||
| EQUIPMENT - PRESCHOOL | 2005-07-04 | 278 | 278 | 200DB | 5.0000 | ||||
| BUILDING & IMPROVEMENTS | 1975-06-06 | 145,272 | 145,272 | S/L | 39.0000 | ||||
| WATER HEATER | 2013-05-20 | 901 | 871 | 200DB | 10.0000 | 30 | |||
| DISHWASHER | 2014-02-25 | 869 | 805 | 200DB | 10.0000 | 57 | |||
| FURNANCE | 2014-03-11 | 7,700 | 7,132 | 200DB | 10.0000 | 505 | |||
| SUBSLAB VENTILATION | 2014-05-09 | 3,830 | 3,485 | 200DB | 10.0000 | 251 | |||
| REFRIGERATOR | 2014-05-17 | 1,685 | 1,533 | 200DB | 10.0000 | 110 | |||
| DELL COMPUTER | 2014-07-26 | 851 | 851 | 200DB | 5.0000 | ||||
| DOOR ENTRY SYSTEM | 2014-11-13 | 2,780 | 2,438 | 200DB | 10.0000 | 182 | |||
| TOSHIBA COMPUTER | 2014-11-25 | 789 | 789 | 200DB | 5.0000 | ||||
| OUTSIDE LIGHTING | 2014-12-29 | 1,400 | 1,228 | 200DB | 10.0000 | 92 | |||
| CARPET & FLOORING | 2014-12-29 | 6,869 | 6,025 | 200DB | 10.0000 | 450 | |||
| WATER HEATER | 2016-02-20 | 1,347 | 1,038 | 200DB | 10.0000 | 88 | |||
| TWO DOORS | 2017-06-17 | 8,488 | 5,985 | 200DB | 10.0000 | 556 | |||
| OUTSIDE LED FLOOD LIGHTS | 2017-08-28 | 695 | 490 | 200DB | 10.0000 | 46 | |||
| CABINETS | 2018-02-26 | 3,748 | 2,481 | 200DB | 10.0000 | 253 | |||
| GENERATOR | 2018-01-18 | 7,600 | 4,565 | 200DB | 10.0000 | 607 | |||
| KITCHEN REMODELING | 2018-08-02 | 4,295 | 2,668 | 200DB | 10.0000 | 325 | |||
| STOVE | 2020-04-01 | 879 | 387 | 200DB | 10.0000 | 98 | |||
| LANDSCAPING | 2020-04-01 | 3,900 | 1,716 | 200DB | 10.0000 | 437 | |||
| WATER SOFTNER | 2020-09-01 | 1,499 | 611 | 200DB | 10.0000 | 178 | |||
| GARAGE ELECTRICAL | 2020-10-01 | 1,635 | 615 | 200DB | 10.0000 | 204 | |||
| FIREPROOF DOORS | 2020-11-01 | 4,963 | 1,866 | 200DB | 10.0000 | 619 | |||
| WELL PRESSURE TANK | 2021-01-11 | 2,718 | 272 | S/L | 15.0000 | 181 | |||
| PLAYGROUND EQUIPMENT | 2021-08-16 | 14,200 | 5,506 | 200DB | 7.0000 | 2,484 | |||
| HP DESKTOP | 2022-05-02 | 1,499 | 1,499 | 200DB | 5.0000 | ||||
| WALL HEATER | 2022-01-18 | 350 | 350 | 200DB | 10.0000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BALANCED | AT COST | 34,498 | 38,698 |
| AMERICAN BOND FUND OF AMER A | AT COST | 30,781 | 25,491 |
| AMERICAN EUROPACIFIC GROWTH A | AT COST | 15,502 | 11,714 |
| AMERICAN GROWTH FD OF AMER A | AT COST | 49,925 | 42,864 |
| AMERICAN WASH MUTUAL INV A | AT COST | 54,769 | 72,703 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 260,606 | 238,078 | 22,528 | ||
| 7,394 | 7,394 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 6,347 | |||
| FUNDRAISING | 4,444 | 4,444 | ||
| MARKETING | 3,338 | 3,338 | ||
| MISCELLANEOUS | 1,215 | |||
| EQUIPMENT REPAIRS | 574 | 574 | ||
| STAFF APPRECIATION | 2,346 | 2,346 | ||
| HOUSEKEEPING | 4,689 | 4,689 | ||
| PROGRAM OFFICE SUPPLIES | 4,842 | 4,842 | ||
| TRAINING | 284 | 284 | ||
| EDUCATIONAL SUPPLIES | 1,787 | 1,787 | ||
| FOOD | 11,423 | 11,423 | ||
| DONATIONS/GIFTS | ||||
| TAX ON INVESTMENT INCOME | 2,201 | 2,201 | ||
| PENALTIES & FEES |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION | 192,117 | 192,117 | |
| JENNINGS LYON FARM TRUST DIST | 63,351 | 63,351 | |
| MISCELLANEOUS INCOME | 4,352 | 4,352 |