| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 3.600% - 05/14/20 | 70,672 | 71,643 |
| AIR LEASE CORP MTN - 3.250% - | 70,914 | 75,073 |
| BANK OF AMERICA VAR 27 - 0.000 | 105,390 | 109,069 |
| BK OF AMERICA CORP SER N MTN - | 71,018 | 77,399 |
| BOEING CO NOTE CALL MAKE WHOLE | 69,119 | 70,890 |
| CAPITAL ONE FINL COPR - 7.624% | 72,125 | 74,806 |
| CITIGROUP INC - 3.887% - 01/10 | 70,920 | 73,559 |
| CITIGROUP INC - 4.075% - 04/23 | 77,321 | 80,920 |
| CNH INDUSTRIAL CAPITAL LLC - 5 | 70,657 | 71,477 |
| CNO FINL GROUP INC - 5.250% - | 70,745 | 74,081 |
| CROWN CASTLE INTL CORP NOTE CA | 70,341 | 72,204 |
| DELTA AIR LINES INC - 2.900% - | 105,724 | 107,070 |
| DUKE ENERGY CORP - 2.450% - 06 | 71,122 | 77,009 |
| EDISON INTL NOTE - 6.950% - 11 | 70,759 | 74,961 |
| ENERGY TRANSFER - 5.500% - 06/ | 70,744 | 72,877 |
| ENERGY TRANSFER OPERATING LP - | 70,928 | 74,635 |
| EPR PPTYS - 3.750% - 08/15/202 | 70,978 | 77,499 |
| EQUIFAX INC - 5.100% - 06/01/2 | 70,519 | 73,776 |
| FLEXTRONICS INTL LTD - 4.750% | 70,424 | 70,424 |
| FLORIDA PWR & LT CO BOND - 2.4 | 70,932 | 76,565 |
| GENERAL MTRS FINL - 6.100% - 0 | 72,053 | 74,246 |
| GOLDMAN SACHS GROUP INC - 2.38 | 71,293 | 77,278 |
| GOLDMAN SACHS GROUP INC SR GLO | 106,104 | 109,742 |
| HCA INC - 5.875% - 02/15/2026 | 105,636 | 106,902 |
| HEWLETT PACKARD - 4.900% - 10/ | 70,788 | 71,670 |
| JPMORGAN CHASE & CO NOTE CALL | 98,165 | 101,136 |
| JPMORGAN CHASE - 1.953% - 02/0 | 69,637 | 75,726 |
| KIMCO REALTY CORP NOTE - 4.600 | 71,525 | 78,272 |
| MICRON TECHNOLOGY INC - 4.975% | 70,492 | 71,980 |
| NORTHERN TR CORP NOTE - 6.125% | 70,831 | 77,453 |
| ORACLE CORP NOTE - 6.250% - 11 | 70,757 | 76,268 |
| PLAINS ALL AMERN PIPELINE L P | 70,693 | 73,161 |
| PRUDENTIAL FINANCIAL INC - 5.7 | 70,188 | 73,951 |
| SABINE PASS LIQUEFACTION LLC - | 71,297 | 76,281 |
| SEMPRA ENERGY NOTE 3.4% 02/01/ | 106,239 | 111,601 |
| SOUTHERN CO SER - 5.700% - 10/ | 71,379 | 76,775 |
| SPIRIT RLTY - 4.000% - 07/15/2 | 70,580 | 75,984 |
| STATE STR CORP NOTE - 4.421% - | 71,576 | 77,927 |
| T MOBILE USA INC NOTE - 3.375% | 71,352 | 75,255 |
| US BANCORP MTN - 2.491% - 11/0 | 70,838 | 79,896 |
| VERISIGN INC - 4.750% - 07/15/ | 70,506 | 72,426 |
| VIATRIS INC SER B NT - 2.700% | 70,628 | 76,152 |
| VMWARE INC - 3.900% - 08/21/20 | 70,887 | 73,601 |
| WELLS FARGO - 2.393% - 06/02/2 | 112,529 | 117,315 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T, INC | 24,339 | 16,780 |
| BP PLC SPONSORED ADR | 190,895 | 177,000 |
| CORTEVA INC | 30,175 | 102,357 |
| DOW INC | 57,261 | 117,138 |
| DU PONT DE NEMOURS | 83,177 | 164,322 |
| NEWMONT GOLDCORP CORPORATION | 11,003 | 13,576 |
| PFIZER INC | 82,040 | 143,950 |
| THE CHEMOURS CO | 9,143 | 31,540 |
| TOTALENERGIES SE | 146,233 | 202,140 |
| VIATRIS ORD SHS | 4,522 | 6,715 |
| WARNER BROS. DISCOVERY, INC | 7,595 | 2,743 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 31,057 | 31,057 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 20,693 | 20,693 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,500 | |||
| 990-PF Excise Tax for 2022 | 206 | |||
| Foreign Tax Paid | 220 | 220 |