| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 13,309 | 0 | 0 | 13,309 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Toyoya 4 Runner | 2023-08-24 | 44,575 | 200DB | 20.00 % | 8,915 | ||||
| Computers and Equipment | 2023-04-24 | 4,106 | 200DB | 20.00 % | 821 | ||||
| Furniture and Fixtures | 2023-01-19 | 2,996 | 200DB | 20.00 % | 599 | ||||
| Furniture and Equipment | 2023-01-01 | 7,891 | 200DB | 20.00 % | 1,477 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 44,575 | 8,915 | 35,660 | |
| Furniture and Fixtures | 10,382 | 2,076 | 8,306 | |
| Machinery and Equipment | 4,106 | 821 | 3,285 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Dues From Dr. Cesar | 1,727 | ||
| Investments - Other | 190,000 | ||
| Kingdom Center Fund | 11,733 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Marketing | 1,423 | 1,423 | ||
| Bank Fees & Service Charges | 400 | 400 | ||
| Cash App Fees | 1,702 | 1,702 | ||
| Continuing Education | 8,684 | 8,684 | ||
| Contract Labor | 7,475 | 7,475 | ||
| Insurance | 2,914 | 2,914 | ||
| Johnson Cesar - Monthly Stipend | 4,500 | 4,500 | ||
| Office Expense | 7,458 | 7,458 | ||
| Outside Services | 400,066 | 400,066 | ||
| Parsonage | 30,328 | 30,328 | ||
| PayPal Fees | 789 | 789 | ||
| Repairs & Maintenance | 200 | 200 | ||
| Staff Meals | 600 | 600 | ||
| Vehicle Expenses | 500 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| YouTube Revenue | 62,361 |
| Description | Amount |
|---|---|
| Capital Contributed | 349,561 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 3,063 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Guest Speaker | 25,000 | 0 | 0 | 25,000 |
| Singers Stipend | 13,920 | 0 | 0 | 13,920 |
| Name | Address |
|---|---|
| Irmide Valcin |
173 NW 106th Street Miami Shores,FL33168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 17,259 | 17,259 |