| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,600 | 0 | 0 | 3,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2016-08-01 | 191,300 | 44,345 | SL | 27.5 | 6,956 | 6,956 | 0 | |
| SIDING | 2019-10-28 | 39,125 | 4,565 | SL | 27.5 | 1,423 | 1,423 | 0 | |
| OFFICE RENOVATION PROJECT | 2021-11-20 | 127,378 | 5,211 | SL | 27.5 | 4,631 | 4,631 | 0 | |
| NEW ROOF | 2022-03-07 | 20,572 | 592 | SL | 27.5 | 748 | 748 | 0 | |
| SOLAR PANEL INSTALLATION | 2022-10-19 | 51,680 | 392 | SL | 27.5 | 1,879 | 1,879 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DESTINATIONS LOW DUR FIXED INC | 0 | 0 |
| DESTINATIONS GLOBAL FIXD INC | 0 | 0 |
| DESTINATIONS MUNI FIXED INCOME | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC COM | 96,190 | 144,398 |
| CHEWY INC COM CL A | 47,713 | 47,713 |
| CRESCO LABS INC COM | 102,222 | 8,135 |
| DOCUSIGN INC COM | 226,725 | 59,450 |
| MISCROSOFT COMMON STOCK | 51,660 | 376,040 |
| DESTINATIONS LARGE CAP EQUITY | 0 | 0 |
| DESTINATION SMALL MID CAP EQ | 0 | 0 |
| DESTINATIONS INTL EQUITY FUND | 0 | 0 |
| DESTINATIONS EQUITY INCOME FD | 0 | 0 |
| DESTINATIONS MULTI STRGY ALT | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 191,300 | 51,301 | 139,999 | 402,310 |
| LAND | 138,700 | 0 | 138,700 | 291,690 |
| BUILDING IMPROVEMENTS | 238,755 | 19,441 | 219,314 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AND BANK FEES | 0 | 0 | 0 | 0 |
| UTILITIES AND MAINTENANCE | 2,422 | 2,422 | 0 | 0 |
| INSURANCE | 1,394 | 1,394 | 0 | 0 |
| OFFICE EXPENSE | 568 | 568 | 0 | 0 |
| LANDSCAPING | 2,000 | 2,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 3,336 | 3,336 | 0 | 0 |
| OTHER TAXES | 567 | 567 | 0 | 0 |