| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,750 | 0 | 1,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 83 SHRS EXEDITORS INTL WASH INC COM | 10,558 | 10,558 |
| 244 SHRS FASTENAL CO COM | 15,804 | 15,804 |
| 156 SHRS GENERAL ELECTRIC CO COM NEW | 19,910 | 19,910 |
| 37 SHRS PARKER HANNIFIN CORP COM | 17,046 | 17,046 |
| 51 SHRS UNION PAC CORP COM | 12,527 | 12,527 |
| 184 SHRS ALPHABET INC CAP STK CL C | 25,931 | 25,931 |
| 145 SHRS DISNEY WALT CO COM | 13,092 | 13,092 |
| 32 SHRS META PLATFORM, INC | 11,327 | 11,327 |
| 132 SHRS OMNICOM INC COM | 11,419 | 11,419 |
| 96 SHRS CARMAX INC COM | 7,367 | 7,367 |
| 76 SHRS HOME DEPOT | 26,338 | 26,338 |
| 20 SHRS O REILLY AUTOMATIVE INC NEW COM | 19,002 | 19,002 |
| 135 SHRS TJX COS NEW COM | 12,664 | 12,664 |
| 189 SHRS BANK OF AMERICA COM | 6,364 | 6,364 |
| 81 SHRS BERKSHIRE HATHAWAY INC DEL B NEW | 28,889 | 28,889 |
| 170 SHRS JPMORGAN & CO COM | 28,917 | 28,917 |
| 213 SHRS PROGRESSIVE CORP OH COM | 33,927 | 33,927 |
| 318 SHRS SCHWAB CHARLES CORP NEW COM | 21,878 | 21,878 |
| 181 SHRS US BANCORP DEL COM NEW | 7,834 | 7,834 |
| 148 SHRS WELLS FARGO & CO NEW COM | 7,285 | 7,285 |
| 123 SHRS JOHNSON & JOHNSON COM | 19,279 | 19,279 |
| 208 SHRS PFIZER INC COM | 5,988 | 5,988 |
| 115 SHRS CONNECTIVITY LTD REG SHS | 16,157 | 16,458 |
| 147 SHRS APPLE INC COM | 28,302 | 28,302 |
| 118 SHRS CISCO SYS INC COM | 5,961 | 5,961 |
| 82 SHRS MICROSOFT CORP COM | 30,835 | 30,835 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 370 SHRS ISHARES CORE S & P SMALL-CAP ETF | AT COST | 40,053 | 40,053 |
| 1309 SHRS VANGUARD MARKETS ETF | AT COST | 62,701 | 62,701 |
| 639 SHRS VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 26,263 | 26,263 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 96,707 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 2,674 | 2,674 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX | 278 | 0 | 0 | |
| CURRENT YEAR EXCISE TAX ESTIMATE | 150 | 0 | 0 | |
| OTHER TAX | 76 | 0 | 0 |