| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| W.A. LEONARD & CO | 7,225 | 7,225 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER | 1996-01-01 | 966 | 966 | S/L | 5.0000 | 991 | |||
| CAMERA | 1996-04-01 | 367 | 367 | S/L | 5.0000 | ||||
| AIR CONDITIONER | 1996-07-01 | 399 | 399 | S/L | 5.0000 | ||||
| COMPUTER | 1997-12-01 | 1,958 | 1,958 | S/L | 5.0000 | ||||
| FAX | 1997-12-01 | 753 | 753 | S/L | 5.0000 | ||||
| FAX | 1998-01-01 | 320 | 320 | S/L | 5.0000 | ||||
| HP PRINTER | 1999-08-30 | 250 | 250 | S/L | 5.0000 | ||||
| HP LASER JET | 1999-11-30 | 700 | 700 | S/L | 5.0000 | ||||
| VCR | 1999-11-30 | 150 | 150 | S/L | 5.0000 | ||||
| COMPUTER | 1999-11-30 | 1,753 | 1,753 | S/L | 5.0000 | ||||
| DIGITAL COPIER | 1999-11-30 | 1,200 | 1,200 | S/L | 5.0000 | ||||
| LASER JET PRINTER | 2000-07-01 | 460 | 460 | S/L | 5.0000 | ||||
| FURNITURE | 1998-03-01 | 2,703 | 2,703 | S/L | 7.0000 | ||||
| FILING CABINETS & CHAIRS | 1999-05-30 | 859 | 859 | S/L | 7.0000 | ||||
| USED FURNITURE | 1999-11-30 | 1,075 | 1,075 | S/L | 7.0000 | ||||
| FILING CABINET | 1999-11-30 | 800 | 800 | S/L | 7.0000 | ||||
| DESKS & CHARIS | 1999-11-30 | 1,330 | 1,330 | S/L | 7.0000 | ||||
| ATTENDANCE SYSTEMS | 2000-03-01 | 979 | 979 | S/L | 7.0000 | ||||
| TRINITRON | 2000-05-10 | 384 | 384 | S/L | 7.0000 | ||||
| A/C | 2000-06-01 | 419 | 419 | S/L | 7.0000 | ||||
| FURNITURE | 2000-07-01 | 881 | 881 | S/L | 7.0000 | ||||
| COMPUTER | 2000-07-01 | 1,333 | 1,333 | S/L | 5.0000 | ||||
| COMPUTER | 2001-12-01 | 2,050 | 2,050 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2002-01-13 | 900 | 900 | S/L | 5.0000 | ||||
| PLAQUES | 2002-02-15 | 709 | 709 | S/L | 5.0000 | ||||
| COMPUTER | 2002-03-17 | 980 | 980 | S/L | 5.0000 | ||||
| LASER PRINTER | 2003-02-01 | 400 | 400 | S/L | 5.0000 | ||||
| COMPUTER | 2003-09-30 | 3,208 | 3,208 | S/L | 5.0000 | ||||
| STORAGE CABINET | 2003-02-28 | 230 | 230 | S/L | 7.0000 | ||||
| CHAIRS | 2003-08-26 | 400 | 400 | S/L | 7.0000 | ||||
| CONFERENCE TABLE | 2003-02-01 | 300 | 300 | S/L | 7.0000 | ||||
| FURNITURE | 2003-07-28 | 939 | 939 | S/L | 7.0000 | ||||
| MULTIMEDIA PROJECTOR & SCREEN | 2003-11-11 | 1,307 | 1,307 | S/L | 5.0000 | ||||
| FURN. & FIX.-CABINET | 2004-08-02 | 450 | 450 | S/L | 7.0000 | ||||
| EQUIPMENT-WALKING MACHINE | 2004-02-14 | 645 | 645 | S/L | 5.0000 | ||||
| EQUIPMENT-COMPUTER | 2004-04-26 | 1,295 | 1,295 | S/L | 5.0000 | ||||
| COMPUTER | 2006-06-01 | 2,200 | 2,200 | S/L | 5.0000 | ||||
| COMPUTER | 2009-08-10 | 900 | 900 | S/L | 5.0000 | ||||
| A/C | 2009-08-10 | 266 | 266 | S/L | 7.0000 | ||||
| COMPUTER | 2010-04-02 | 787 | 787 | S/L | 5.0000 | ||||
| COMPUTER | 2010-04-29 | 320 | 320 | S/L | 5.0000 | ||||
| COMPUTER | 2010-05-01 | 2,850 | 2,850 | S/L | 5.0000 | ||||
| COMPUTER | 2010-05-02 | 1,500 | 1,500 | S/L | 5.0000 | ||||
| PRINTER | 2010-07-11 | 320 | 320 | S/L | 5.0000 | ||||
| CAMERA | 2010-09-09 | 416 | 416 | S/L | 5.0000 | ||||
| POWERSPEL COMPUTER | 2012-05-21 | 550 | 550 | S/L | 5.0000 | ||||
| WINDOW 8 COMPUTER | 2012-11-17 | 370 | 370 | S/L | 5.0000 | ||||
| FAX MACHINE | 2013-01-30 | 300 | 300 | S/L | 5.0000 | ||||
| PRINTER | 2013-09-26 | 3,499 | 3,499 | S/L | 5.0000 | ||||
| DELL COMPUTER | 2014-06-14 | 600 | 600 | S/L | 5.0000 | ||||
| DELL COMPUTER | 2014-06-17 | 600 | 600 | S/L | 5.0000 | ||||
| CAMERA | 2014-08-02 | 290 | 290 | S/L | 5.0000 | ||||
| DELL COMPUTER | 2015-07-05 | 630 | 630 | S/L | 5.0000 | ||||
| CAMERA | 2015-07-05 | 450 | 450 | S/L | 5.0000 | ||||
| APPLE IPHONE | 2015-02-16 | 450 | 450 | S/L | 5.0000 | ||||
| HP COMPUTER | 2016-04-01 | 380 | 380 | S/L | 5.0000 | ||||
| DELL COMPUTER | 2017-10-08 | 500 | 500 | S/L | 5.0000 | ||||
| PRINTER | 2017-10-08 | 130 | 130 | S/L | 5.0000 | ||||
| COMPUTER MONITOR | 2018-12-04 | 478 | 390 | S/L | 5.0000 | 88 | |||
| LENVENO COMPUTER | 2019-08-04 | 700 | 478 | S/L | 5.0000 | 140 | |||
| HP COMPUTER | 2020-12-08 | 807 | 336 | S/L | 5.0000 | 162 | |||
| IPHONE | 2020-12-08 | 1,073 | 447 | S/L | 5.0000 | 215 | |||
| ESPON SCANNER | 2022-07-07 | 319 | 319 | 200DB | 5.0000 | ||||
| HP COMPUTER | 2022-07-07 | 716 | 716 | 200DB | 5.0000 | ||||
| APPLE IPAD | 2023-12-07 | 477 | 200DB | 5.0000 | 386 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MERRILL LYNCH | PURCHASE | 2023-12 | 1,401 | 1,401 | ||||||
| MERRILL LYNCH | PURCHASE | 2023-12 | 8,585 | 8,585 | ||||||
| MORGAN STANLEY | PURCHASE | 2023-12 | 268 | -268 | ||||||
| MORGAN STANLEY | PURCHASE | 2023-12 | 35,023 | -35,023 | ||||||
| IMPACT 22335678 | PURCHASE | 2023-12 | 75,853 | -75,853 | ||||||
| IMPACT 53505090 | PURCHASE | 2023-12 | 79,047 | -79,047 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 4,415,534 | 4,415,534 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE AND EQUIPMENT | 56,729 | 55,837 | 892 | 892 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT DEPOSIT | 3,450 | 3,450 | 3,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSE | 1,212 | 1,212 | ||
| BANK SERVICE CHARGES | 358 | 358 | ||
| INSURANCE | 17,302 | 17,302 | ||
| INVESTMENT FEES | 24,847 | 24,847 | ||
| LICENSE CERTIFICATION FEE | 120 | 120 | ||
| MEALS | 1,696 | 1,696 | ||
| OFFICE EXPENSES | 3,496 | 3,496 | ||
| PAYROLL SERVICE FEES | 2,979 | 1,043 | 1,936 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 563,268 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE CLIENT'S DEPOSITS | 5,290 | 5,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 441 | 441 | ||
| PROPERTY TAXES | 1,940 | 1,940 |