| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,631 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MERCANTIL COMMERCEBANK NA | 2017-02 | PURCHASE | 2023-02 | 75,000 | 75,000 | |||||
| MORGAN STANLEY BANK NA | 2018-12 | PURCHASE | 2023-12 | 125,000 | 125,000 | |||||
| WELLS FARGO BANK NA | 2018-02 | PURCHASE | 2023-02 | 50,000 | 50,000 | |||||
| GINNIE MAE POOL 602183 GNMA | PURCHASE | 66 | 66 | |||||||
| GINNIE MAE II POOL 3414 | PURCHASE | 151 | 151 | |||||||
| GINNIE MAE II 36202ECP2 | PURCHASE | 111 | 111 | |||||||
| GINNIE MAE 36290SYB1 | PURCHASE | 330 | 330 | |||||||
| GINNIE MAE POOL 618954 | PURCHASE | 10 | 10 | |||||||
| US TREASURY BILL | 2023-05 | PURCHASE | 2023-05 | 3,969 | 3,921 | 48 | ||||
| BANK OG NY MELLON | 2022-03 | PURCHASE | 2023-08 | 937 | 1,024 | -87 | ||||
| US TREASURY NOTE | 2022-03 | PURCHASE | 2023-08 | 8,819 | 8,894 | -75 | ||||
| US TREASURY NOTE | 2022-03 | PURCHASE | 2023-01 | 970 | 982 | -12 | ||||
| MORGAN STANLEY HYBRID | 2022-10 | PURCHASE | 2023-04 | 1,000 | 990 | 10 | ||||
| BANK OF NEW YORK MELON | 2023-01 | PURCHASE | 2023-08 | 4,685 | 4,788 | -103 | ||||
| JP MORGAN | 2022-09 | PURCHASE | 2023-08 | 1,762 | 1,698 | 64 | ||||
| TOYOTA MOTOR CREDIT | 2023-01 | PURCHASE | 2023-08 | 2,030 | 2,079 | -49 | ||||
| TRUIST FINANCIA CORP | 2023-01 | PURCHASE | 2023-08 | 1,882 | 1,951 | -69 | ||||
| US TREASURY NOTE | 2023-01 | PURCHASE | 2023-08 | 16,783 | 16,630 | 153 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| S&P 500 INDEX FUND(SPDR) | AT COST | 597,238 | 661,899 |
| RUSSELL 1000 VALUE INDEX FUND ISHAR | AT COST | 238,308 | 246,057 |
| RUSSELL 1000 GROWTH INDEX FUND (ISHA | AT COST | 202,129 | 238,595 |
| 1679 BANK OF THE WEST CD | AT COST | 177,616 | 181,170 |
| MSCI EMU INDEX FUND(ISHARES) | AT COST | 117,585 | 143,696 |
| 125,000 MORGAN STANLEY CD 12/6/23 | AT COST | ||
| 87JP MORGAN CHASE 12/26/25 | AT COST | 116,327 | 148,570 |
| S&P MIDCAP 400 INDEX FUND | AT COST | 89,048 | 95,617 |
| S&P SMALLCAP 600 INDEX FUND | AT COST | 94,364 | 98,183 |
| 75,000 COMMERCEBANK 22953 02/9/23 | AT COST | ||
| MSCI UK INDEX FUND(ISHARES) | AT COST | 69,955 | 73,702 |
| MSCI PACIFIC EX-JAPAN FUND (ISHARES) | AT COST | 79,526 | 76,923 |
| MORNINGSTAR US DIVIDEND GROWTH INDEX | AT COST | 63,417 | 65,714 |
| MSCI EMERGING MARKETS INVESTABLE MAR | AT COST | 58,983 | 56,093 |
| MSCI JAPAN INDEX FUND (ISHARES) | AT COST | 51,690 | 55,417 |
| 50,000 WELLS FARGO CD DUE 02/24/2023 | AT COST | ||
| S&P INDEX FUND (ISHARES) | AT COST | 33,399 | 37,976 |
| MSCI EUROPE INDEX FUND (VANGUARD) | AT COST | 16,091 | 18,377 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| RAYMOND JAMES INVESTMENT EXP | 12 | 12 | ||
| GOLDMAN SACHS INVESTMENT EXP | 7,996 | 7,996 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | -53,534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLDMEN SACHS -FOREIGN TAXES | 847 | 847 | ||
| EXCISE TAX | 753 | 753 |