| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI EMERGING MAR | 46,836 | 45,016 |
| ISHARES CORE US REIT ETF | 28,467 | 28,358 |
| ISHARES JP MORGAN USD EM MKTS | 37,874 | 29,395 |
| ISHARES TRUST RUSSELL MIDCAP I | 4,783 | 8,574 |
| SPDR PORTFOLIO SMALL CAP ETF | 36,832 | 38,763 |
| VANGUARD DIVIDEND APPRECIATION | 45,207 | 75,298 |
| VANGUARD DIVIDEND GROWTH FD | 7,025 | 11,568 |
| VANGUARD FTSE DEVELOPED MARKET | 167,793 | 185,009 |
| VANGUARD MID-CAP ETF | 11,727 | 16,554 |
| VANGUARD S&P 500 ETF | 162,711 | 264,432 |
| VANGUARD TOTAL BOND MARKET ETF | 109,965 | 110,840 |
| VANGUARD ULTRA ST BND ADMR | 105,187 | 105,944 |
| WORLD GOLD TRUST SPDR GOLD MIN | 34,859 | 36,492 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,736 | 8,736 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,226 | 2,226 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2022 | 313 |