| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 25,851 | 26,637 |
| ABBVIE INC | 22,601 | 23,865 |
| ACCENTURE PLC | 35,456 | 48,426 |
| ADVANCED MICRO DEVICES INC | 9,763 | 14,741 |
| ALPHABET INC CL A | 29,860 | 44,701 |
| AMAZON COM | 43,608 | 52,267 |
| AMERICAN ELECTRIC POWER INC | 6,964 | 6,416 |
| AMERICAN EXPRESS CO | 9,132 | 10,304 |
| AMERICAN TOWER REIT INC | 14,711 | 13,816 |
| AMERIPRISE FINANCIAL INC | 3,790 | 10,255 |
| ANALOG DEVICES INC | 23,322 | 26,806 |
| AON PLC CL A | 6,886 | 10,186 |
| APPLE INC | 25,546 | 46,207 |
| APPLIED MATERIALS INC | 10,025 | 13,128 |
| ASML HOLDING NV NY REG SHS | 6,189 | 7,569 |
| AUTOMATIC DATA PROCESSING INC | 11,162 | 12,114 |
| BANK OF NOVA SCOTIA CBGEARS 10 | 150,000 | 161,700 |
| BLACKROCK INC | 12,094 | 15,424 |
| BOFA FIN. T-GEARS RLV 10/21/20 | 200,000 | 276,600 |
| BOSTON SCIENTIFIC | 6,720 | 9,770 |
| BROADCOM INC | 20,375 | 35,720 |
| CHEVRON CORP | 6,319 | 6,563 |
| CHIPOTLE MEX GRILL | 9,602 | 11,435 |
| CHUBB LIMITED | 14,065 | 24,634 |
| CIGNA CORPORATION | 10,489 | 14,673 |
| CITIGROUP INC | 5,634 | 5,761 |
| COMCAST CORP | 12,228 | 13,944 |
| CONOCOPHILLIPS | 7,945 | 13,696 |
| COSTCO WHOLESALE CORPORATION | 9,139 | 14,522 |
| CREDIT SUISSE AG T-GEARS SPX - | 100,000 | 215,300 |
| DANAHER CORP | 4,371 | 5,784 |
| DIAGEO PLC ADS | 9,394 | 8,594 |
| DOMINION ENERGY INC | 9,719 | 6,815 |
| DU PONT DE NEMOURS | 6,791 | 6,924 |
| DUKE ENERGY CO | 9,142 | 10,189 |
| EATON CORP PLC | 2,092 | 6,502 |
| ELI LILLY & CO | 13,582 | 23,317 |
| EOG RESOURCES INC | 6,512 | 8,829 |
| EXXON MOBIL CORP | 19,268 | 18,196 |
| GEN DYNAMICS CP | 8,650 | 9,867 |
| GS FINANCE CORP BA-GEARS 06/30 | 249,999 | 248,750 |
| GS FINANCE CORP BA-GEARS SPX 0 | 249,999 | 253,000 |
| GS FINANCE CORP T-GEARS SPX | 150,014 | 152,223 |
| HOME DEPOT INC | 11,075 | 13,862 |
| HONEYWELL INTL | 23,758 | 28,730 |
| ILLINOIS TOOL WORKS | 4,921 | 7,858 |
| INTUIT | 11,210 | 16,251 |
| INTUITIVE SURGICAL | 8,524 | 9,783 |
| ISHARES RUSSELL 2000 | 98,836 | 135,680 |
| ISHARES TR S & P MIDCAP 400 IN | 199,163 | 305,975 |
| ISHARES TRUST RUSSELL 1000 GRO | 111,713 | 258,301 |
| JOHNSON & JOHNSON | 21,525 | 22,100 |
| JP MORGAN CHASE | 20,858 | 34,700 |
| KENVUE INC | 7,837 | 7,320 |
| KKR & CO INC | 5,963 | 7,539 |
| KLA TENCOR CORP | 3,711 | 6,394 |
| LINDE PLC COM | 8,786 | 16,839 |
| LOWES COMPANIES INC | 7,359 | 9,792 |
| MARRIOTT INTERNATIONAL INC. CL | 3,910 | 5,638 |
| MARSH AND MCLENNAN COMPANIES I | 11,457 | 20,463 |
| MASTERCARD INC | 13,254 | 14,928 |
| MCDONALD'S CORP | 8,984 | 13,936 |
| MCKESSON CORP | 4,134 | 11,112 |
| META PLATFORMS INC | 27,154 | 32,210 |
| MICROSOFT CORP | 79,745 | 150,416 |
| MORGAN STANLEY | 21,180 | 22,380 |
| MORGAN STANLEY TGEARS 8/31/27 | 249,999 | 282,201 |
| MORGAN STANLEY TGEARS INTL BAS | 90,000 | 105,912 |
| MORGAN STANLEY TGEARS 9/29/28 | 200,000 | 381,001 |
| NASDAQ OMX GROUP | 5,538 | 7,151 |
| NESTLE S.A | 8,148 | 8,672 |
| NEXTERA ENERGY, INC | 11,777 | 10,204 |
| NIKE INC-CL B | 14,673 | 11,508 |
| NORTHROP GRUMMAN CORP | 5,078 | 7,490 |
| NXP SEMICONDUCTORS | 3,937 | 5,053 |
| O'REILLY AUTOMOTIVE INC | 4,150 | 9,501 |
| ORACLE CORP | 14,968 | 20,348 |
| PACCAR INC | 3,701 | 4,297 |
| PALO ALTO NETWORKS INC | 5,367 | 10,026 |
| PARKER HANNIFIN CP | 5,462 | 8,753 |
| PEPSICO INC | 5,140 | 6,114 |
| PFIZER INC | 14,730 | 9,558 |
| PHILLIPS 66 | 5,270 | 8,255 |
| PIONEER NAT RES CO | 2,688 | 2,474 |
| PNC FINANCIAL GROUP INC | 4,153 | 5,110 |
| PROCTER GAMBLE CO | 10,260 | 12,602 |
| PROGRESSIVE CORP OHIO | 6,822 | 11,309 |
| PROLOGIS | 25,592 | 28,393 |
| RAYTHEON TECHNOLOGIES CORP | 7,020 | 7,152 |
| REPUBLIC SVCS INC | 4,291 | 8,905 |
| ROCKWELL AUTOMATION INC | 3,882 | 6,520 |
| ROYAL BANK OF CANADA TGEARS 10 | 200,000 | 229,400 |
| S&P GLOBAL INC COM | 7,878 | 9,251 |
| SALESFORCE.COM | 13,511 | 18,157 |
| SCHLUMBERGER LTD | 5,457 | 7,858 |
| SHERWIN-WILLIAMS CO | 8,029 | 13,100 |
| SOUTHERN CO | 7,207 | 9,186 |
| SPDR S&P 500 ETF TRUST | 171,843 | 314,656 |
| STARBUCKS CORP COM | 17,666 | 16,130 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 18,137 | 20,280 |
| TARGET CORPORATION | 9,006 | 8,545 |
| THE COCA-COLA CO | 26,405 | 29,111 |
| THERMO FISHER SCIENTIFIC INC | 7,867 | 10,085 |
| TJX COMPANIES INC | 8,719 | 15,103 |
| TRANE TECHNOLOGIES PLC | 4,123 | 5,122 |
| UBS AG C-GEARS RTY 04/30/2024 | 100,000 | 109,300 |
| UNION PACIFIC | 29,362 | 38,071 |
| UNITED PARCEL SERVICE | 14,901 | 13,522 |
| UNITEDHEALTH GROUP INC | 34,944 | 38,959 |
| VISA INC | 16,545 | 23,432 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 22,070 | 22,070 | ||
| Bank Charges | 3 | 3 | ||
| Foundation Dues & Memberships | 600 | 600 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 28,337 | 28,337 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,500 | |||
| 990-PF Excise Tax for 2022 | 45 | |||
| Foreign Tax Paid | 119 | 119 |