| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Westfed Hldgs 5.5% 9/15/99, 190,000 Sh | 1 | 47,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Airnet Communications Corp, 35 Sh | 1 | 1 |
| IAsiaworks, Inc, 38,870 Sh | 1 | 1 |
| Amphenol Corp, 681 Sh | 36,192 | 67,508 |
| Brown & Brown Inc, 1,528 Sh | 72,389 | 108,656 |
| CDW Corp, 514 Sh | 73,658 | 116,842 |
| Ceridian HCM Hldgs, 1,545 Sh | 108,551 | 103,700 |
| Jacobs Solutions Inc, 360 Sh | 42,247 | 46,728 |
| Live Nation, 1,203 Sh | 107,637 | 112,601 |
| Martin Marietta Matls Inc, 237 Sh | 79,504 | 118,242 |
| Paychex Inc, 392 Sh | 42,905 | 46,691 |
| Service Corp, 600 Sh | 39,436 | 41,070 |
| Toro Company, 578 Sh | 47,799 | 55,482 |
| Steris PLC, 103 Sh | 21,837 | 22,645 |
| Entegris Inc, 679 Sh | 75,771 | 81,358 |
| Morningstar Inc, 421 Sh | 102,860 | 120,507 |
| Pool Corp, 71 Sh | 23,278 | 28,308 |
| Tractor Supply Co, 170 Sh | 31,165 | 36,555 |
| Core & Main Inc, 1,297 Sh | 33,956 | 52,412 |
| Duckhorn Portfolio Inc, 1,011 Sh | 15,793 | 9,958 |
| Teledyne Technologies, 151 Sh | 66,151 | 67,390 |
| Bio Techne Corp, 549 Sh | 44,069 | 42,361 |
| Idexx Laboratories Inc, 70Sh | 24,578 | 38,854 |
| Middleby Corp, 550 Sh | 74,834 | 80,944 |
| Rollins Inc, 894 Sh | 29,376 | 39,041 |
| Trimble Inc, 812 Sh | 51,510 | 43,198 |
| Vail Resorts Inc, 331 Sh | 74,492 | 70,659 |
| Wabtec Corp, 645 Sh | 59,027 | 81,851 |
| Signet Jewelers Ltd, 719 Sh | 54,069 | 77,120 |
| Clean Harbors Inc, 364 Sh | 59,271 | 63,522 |
| ITT Inc, 393 Sh | 40,251 | 46,893 |
| MSA Safety Inc, 177 Sh | 28,228 | 29,883 |
| PTC Inc, 116 Sh | 16,770 | 20,295 |
| Revvity Inc, 630 Sh | 76,268 | 68,865 |
| Quanta Services Inc, 51 Sh | 10,948 | 11,006 |
| Tempur Sealy International Inc, 2,632 Sh | 104,247 | 134,153 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dodge & Cox Glob Stk Fd, 190,173.367 Sh | AT COST | 2,126,041 | 2,837,387 |
| Oakmark Intl Fd Class I, 63,906.814 Sh | AT COST | 1,364,961 | 1,710,785 |
| Dodge & Cox Income Fd 190,173.367 Sh | AT COST | 3,159,833 | 2,893,724 |
| Oakmark Select Inst, 28,216.448 Sh | AT COST | 1,542,433 | 1,983,616 |
| Vanguard Short Term Corp, 305,715.574 Sh | AT COST | 3,249,623 | 3,127,470 |
| Total Stock Mkt Idx Inst, 135,194.013 Sh | AT COST | 7,655,230 | 15,616,260 |
| Short Term Invest Gr Ins, 918,998.757 Sh | AT COST | 10,079,044 | 9,401,357 |
| Advisors' Inner Circle Sands | AT COST | 1,941,544 | 1,670,211 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 22,649 | 22,649 | ||
| Machinery and Equipment | 8,246 | 8,246 | ||
| Improvements | 3,118 | 3,118 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 13,555 | 13,555 | ||
| Filing Fees | 200 | 200 | ||
| Insurance | 4,611 | 4,611 | ||
| Miscellaneous Expense | 103 | 103 | ||
| Office Supplies | 3,622 | 3,622 | ||
| Payroll Processing | 3,789 | 3,789 | ||
| Postage & Delivery | 63 | 63 | ||
| Subscriptions | 5,746 | 5,746 | ||
| Telephone | 1,572 | 1,572 | ||
| Website | 15,869 | 15,869 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 85,344 | 85,344 | 0 | 0 |
| Consulting | 42,254 | 0 | 0 | 42,254 |
| Custodial Fees | 14,055 | 14,055 | 0 | 0 |