| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 1,750 | 1,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P 500 ETF | AT COST | 89,368 | 260,945 |
| ISHARES CURRENCY HEDG MSCI EAFE ETF | AT COST | 147,780 | 126,253 |
| ISHARES RUSSELL 1000 GROWTH ETF | AT COST | 35,467 | 148,250 |
| ARTISAN MID CAP INVESTORS | AT COST | 100,537 | 85,481 |
| HARDING LOEVNER INSTL EMERG MKTS I | AT COST | 72,881 | 79,775 |
| VANGUARD INTERNATIONAL GROWTH ADM | AT COST | 150,855 | 149,278 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 48,875 | 90,632 |
| VANGUARD SHORT-TERM INVESTMENT-GRADE-ADM | AT COST | 905,372 | 877,506 |
| FIDELITY DIVERSIFIED INTERNATIONAL | AT COST | 111,154 | 125,160 |
| RYDEX ETF TRUST | AT COST | 126,500 | 145,761 |
| T. ROWE PRICE EMERGING MARKETS | AT COST | 81,491 | 78,764 |
| WASATCH SMALL CAP VALUE | AT COST | 21,639 | 73,111 |
| SCHWAB US TREASURY MONEY | AT COST | 12,351 | 12,351 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN ON CONTRIBUTE STOCKS | 285,700 | 200,347 | 0 |
| EXCHANGE | 4,237 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCHANGE | 1,900 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 26,674 | 26,674 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,199 | 1,199 | 0 | |
| FEDERAL TAXES | 3,820 | 3,820 | 0 |