| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 125 | 37 | 88 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 1997-07-01 | 525 | 525 | S/L | 7.0000 | ||||
| PANEL LIFT | 1997-07-01 | 647 | 647 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 1999-11-05 | 1,464 | 1,464 | S/L | 7.0000 | ||||
| TOOLS | 1999-12-05 | 521 | 521 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2000-01-10 | 1,597 | 1,597 | S/L | 7.0000 | ||||
| ELECTRICAL (OFFICE) | 2000-02-01 | 3,031 | 3,031 | S/L | 20.0000 | ||||
| DESK | 2000-03-01 | 1,118 | 1,118 | S/L | 7.0000 | ||||
| JD TRACTOR (99L X 279) | 2000-03-20 | 3,500 | 3,500 | S/L | 7.0000 | ||||
| LICENSED TRAILER W/ LOADRAMPS | 2000-11-15 | 602 | 602 | S/L | 7.0000 | ||||
| FILE CABINETS | 2001-02-12 | 529 | 529 | S/L | 7.0000 | ||||
| DRILL PRESS | 2001-05-15 | 430 | 430 | S/L | 7.0000 | ||||
| CHOP SAW | 2001-06-06 | 629 | 629 | S/L | 7.0000 | ||||
| TRAILER HITCH | 2005-07-25 | 810 | 810 | S/L | 7.0000 | ||||
| SCAFFOLDING | 2005-09-01 | 899 | 899 | S/L | 7.0000 | ||||
| TOOL CHEST & TOOLS | 2005-09-01 | 1,424 | 1,424 | S/L | 7.0000 | ||||
| SECURITY SYSTEM FOR SHOP | 2008-02-10 | 1,605 | 1,605 | 200DB | 7.0000 | ||||
| FILE CABINETS (3) | 2008-02-13 | 858 | 858 | 200DB | 7.0000 | ||||
| OFFICE FURNITURE | 2008-02-14 | 2,123 | 2,123 | 200DB | 7.0000 | ||||
| SHELVING-28 UNITS | 2008-02-26 | 2,000 | 2,000 | 200DB | 7.0000 | ||||
| MASONARY SAW | 2008-05-20 | 886 | 886 | 200DB | 7.0000 | ||||
| LAZER RANGE FINDER | 2008-08-26 | 386 | 386 | 200DB | 7.0000 | ||||
| UTILITY TRAILER | 2008-09-15 | 1,542 | 1,542 | 200DB | 7.0000 | ||||
| FILE CABINET | 2008-09-29 | 300 | 300 | 200DB | 7.0000 | ||||
| SHOP TABLE | 2009-01-13 | 584 | 584 | 200DB | 7.0000 | ||||
| GANTRY CRANE | 2009-02-02 | 2,462 | 2,462 | 200DB | 7.0000 | ||||
| 10 STEEL CIRCULAR SHELVING UNITS | 2009-03-18 | 1,700 | 1,700 | 200DB | 7.0000 | ||||
| COMPUTER | 2011-01-25 | 2,758 | 2,758 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 2011-07-05 | 649 | 649 | 200DB | 7.0000 | ||||
| 70'' BOBCAT ROTARY BRUSHCUTTER | 2011-10-18 | 6,965 | 6,965 | 200DB | 5.0000 | ||||
| COMPUTER HARDWARE | 2012-03-19 | 1,051 | 1,051 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 2012-04-03 | 1,105 | 1,105 | 200DB | 7.0000 | ||||
| METAL BAND SAW | 2012-09-21 | 2,943 | 2,943 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 2014-01-23 | 3,045 | 3,045 | 200DB | 7.0000 | ||||
| JD 5101E UTILITY TRACTOR MX8 MOWER & BLADE | 2014-04-09 | 71,133 | 71,133 | 150DB | 7.0000 | ||||
| BOBCAT E45 EXCAVATOR W/24IN BUCKET | 2014-09-04 | 55,900 | 55,900 | 150DB | 7.0000 | ||||
| FILE CABINET | 2015-03-03 | 1,352 | 1,352 | 150DB | 7.0000 | ||||
| SNOW BLOWER | 2015-12-03 | 1,078 | 1,078 | 150DB | 7.0000 | ||||
| HP LAPTOP COMPUTER | 2016-05-18 | 2,019 | 2,019 | 150DB | 5.0000 | ||||
| NORTHSTAR 100 GALLON SPRAYER | 2016-08-29 | 2,263 | 2,120 | 150DB | 7.0000 | 143 | |||
| COMPACTOR | 2018-05-03 | 5,720 | 4,444 | 200DB | 7.0000 | 510 | |||
| 2018 HUSTLER RAPTOR 54IN DECK | 2018-06-04 | 5,378 | 4,178 | 200DB | 7.0000 | 480 | |||
| EMAX 10HP VERTICAL COMPRESSOR | 2018-06-29 | 1,766 | 1,372 | 200DB | 7.0000 | 157 | |||
| COMPUTER; ROUTER; PRINTER ETC | 2019-07-01 | 3,665 | 3,032 | 200DB | 5.0000 | 422 | |||
| 2020 CAN-AM SSV DEFENDER ATV | 2020-03-17 | 27,746 | 19,755 | 200DB | 5.0000 | 3,197 | |||
| 2020 HONDA GENERATOR | 2020-03-30 | 4,431 | 3,155 | 200DB | 5.0000 | 510 | |||
| WOOD SHREDDER/CHOPPER | 2020-06-12 | 3,106 | 2,211 | 200DB | 5.0000 | 358 | |||
| JD E12 FLEX WING ROTARY CUTTER | 2020-06-29 | 13,000 | 9,256 | 200DB | 5.0000 | 1,498 | |||
| KUSTOM KART PARADE FIRE TRUCK | 2013-08-13 | 20,646 | 20,646 | 200DB | 5.0000 | ||||
| DUMP TRUCK | 2018-05-16 | 46,318 | 42,761 | 200DB | 5.0000 | 3,557 | |||
| 2-CAR HAULER TRAILER | 2021-08-09 | 13,226 | 6,877 | 200DB | 5.0000 | 2,540 | |||
| FIREWORKS EQUIPMENT | 2022-03-23 | 4,009 | 601 | S/L | 5.0000 | 802 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES - BONDS | 319,639 | 319,639 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES - MUTUAL FUNDS | 296,241 | 296,241 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTWORK INVESTMENT | AT COST | 24,616 | 33,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 333,444 | 316,752 | 16,692 | 150,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED PATRONAGE EQUITY | 7,125 | 7,125 | 7,125 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 24,892 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 24,000 | 2,400 | 16,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 1,104 | |||
| LICENSES & PERMITS | 95 | 67 | ||
| PROPERTY TAXES | 662 | 463 |