| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,500 | 2,625 | 0 | 875 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building Improvements | 2010-10-11 | 30,519 | 13,550 | SL | 3.64 % | 1,110 | 1,110 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 350,000 | 350,000 | 350,000 | |
| Improvements | 30,519 | 14,660 | 15,859 | 15,859 |
| Land | 600,000 | 600,000 | 600,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY | 710,426 | 631,149 | 631,149 |
| REGLI SHARES | 223,767 | 223,767 | 223,767 |
| SECURITY DEPOSIT | 18,476 | 18,476 | 18,476 |
| UNREALIZED GAINS (LOSS) | -39,253 | -132,248 | -132,248 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 199 | 149 | 50 | |
| INSURANCE | 493 | 370 | 123 | |
| DUES & SUBSCRIPTIONS | 812 | 609 | 203 | |
| EXTERMINATOR | 3,048 | 2,286 | 762 | |
| ASSET ADVISOR | 38,567 | 38,567 | ||
| MEALS AND ENTERTAINMENT | 784 | 588 | 196 | |
| BANK SERVICE CHARGES | 127 | 95 | 32 | |
| NYS FILING FEES | 250 | 250 | ||
| CABLE AND INTERNET | 1,842 | 1,381 | 461 | |
| Rental Expenses | 68,152 | 68,152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,775 | 1,331 | 444 |