| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANTS | 35,363 | 7,073 | 0 | 28,290 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2007-01-06 | 1,470 | 1,470 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2009-08-14 | 1,090 | 1,090 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM | 2019-07-17 | 2,802 | 2,054 | SL | 5.000000000000 | 560 | 0 | 560 | |
| DATABASE | 2020-07-01 | 12,500 | 6,875 | SL | 5.000000000000 | 2,500 | 0 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,865,079 | 2,865,079 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 17,697,196 | 17,697,196 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,470 | 1,470 | 0 | |
| COMPUTER EQUIPMENT | 1,090 | 1,090 | 0 | |
| TELEPHONE SYSTEM | 2,802 | 2,614 | 188 | |
| DATABASE | 12,500 | 9,375 | 3,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 815 | 0 | 0 | 815 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 8,766 | 7,997 | 7,997 |
| PREPAID EXPENSES | 62,677 | 20,163 | 20,163 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC ADMINISTRATIVE EXPENSE | 36,050 | 0 | 0 | 36,050 |
| INSURANCE | 4,334 | 0 | 0 | 4,334 |
| OUTREACH COST | 2,831 | 0 | 0 | 2,831 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 2,235,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TRUST | 84,755 | 16,951 | 0 | 67,804 |
| STATEGIC PLANNING | 3,750 | 750 | 0 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 24,111 | 0 | 0 | 24,111 |