| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 2,550 | 1,020 | 510 | 1,020 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ELEVATOR | 1990-08-16 | 19,143 | 19,143 | S/L | 10.0000 | ||||
| ELEVATOR MOTOR | 1994-07-13 | 1,525 | 1,525 | S/L | 10.0000 | ||||
| TV | 1992-11-12 | 891 | 891 | S/L | 10.0000 | ||||
| AMANA FREEZER | 1994-10-11 | 662 | 662 | S/L | 10.0000 | ||||
| AMANA AIR CONDITIONER | 1994-10-11 | 715 | 715 | S/L | 10.0000 | ||||
| CURIO TABLE | 1995-06-14 | 481 | 481 | S/L | 10.0000 | ||||
| AIR CONDITIONER & FURNACE | 1996-12-10 | 9,235 | 9,235 | S/L | 10.0000 | ||||
| APPLIANCES | 1998-03-10 | 1,831 | 1,831 | S/L | 10.0000 | ||||
| ROCKING CHAIR | 1999-06-09 | 86 | 86 | S/L | 10.0000 | ||||
| VACUUM | 1999-08-10 | 532 | 532 | S/L | 10.0000 | ||||
| CLOTHES DRYER | 2003-03-11 | 364 | 347 | S/L | 10.0000 | ||||
| MAYTAG REFRIGERATOR | 2005-08-01 | 1,182 | 1,182 | S/L | 10.0000 | ||||
| REFINISHING FURNITURE | 2006-08-17 | 3,786 | 3,786 | S/L | 7.0000 | ||||
| MAYTAG DISHWASHER | 2006-09-12 | 576 | 576 | S/L | 7.0000 | ||||
| CROSLEY 20 CU FT FREEZER | 2007-11-13 | 760 | 760 | S/L | 7.0000 | ||||
| RANGE | 2008-02-12 | 434 | 341 | S/L | 7.0000 | ||||
| FLAT SCREEN TV | 2008-02-12 | 1,567 | 1,232 | S/L | 7.0000 | ||||
| REFRIGERATOR | 2008-09-09 | 535 | 535 | 200DB | 7.0000 | ||||
| FAUCET & VANITY CABINET | 2008-12-22 | 509 | 509 | 200DB | 7.0000 | ||||
| FREEZER | 2009-06-20 | 1,308 | 1,308 | 200DB | 7.0000 | ||||
| DISHWASHER | 2009-09-08 | 567 | 567 | 200DB | 7.0000 | ||||
| COMPUTER SYSTEM | 2011-01-11 | 762 | 762 | 200DB | 5.0000 | ||||
| REMODELING IMPRVMNT | 1990-06-30 | 28,083 | 28,083 | S/L | 15.0000 | ||||
| REMODELING | 1991-09-11 | 3,144 | 3,144 | S/L | 15.0000 | ||||
| ELECTRICAL WORK | 1992-04-17 | 4,922 | 4,922 | S/L | 15.0000 | ||||
| ASPHALT DRIVEWAY | 1993-05-13 | 1,600 | 1,600 | S/L | 15.0000 | ||||
| REMODELING | 1992-08-13 | 871 | 871 | S/L | 15.0000 | ||||
| CARPET | 1992-10-14 | 398 | 398 | S/L | 15.0000 | ||||
| REMODELING | 1992-12-23 | 7,300 | 7,300 | S/L | 15.0000 | ||||
| REMODELING | 1993-02-12 | 9,916 | 9,916 | S/L | 15.0000 | ||||
| WIRING | 1993-02-12 | 316 | 316 | S/L | 15.0000 | ||||
| PLUMBING | 1993-03-12 | 3,890 | 3,890 | S/L | 15.0000 | ||||
| CARPET | 1993-03-10 | 793 | 793 | S/L | 15.0000 | ||||
| WIRING | 1993-03-10 | 3,342 | 3,342 | S/L | 15.0000 | ||||
| REMODELING | 1992-10-14 | 1,829 | 1,829 | S/L | 15.0000 | ||||
| ROOF | 1994-09-14 | 12,330 | 12,330 | S/L | 15.0000 | ||||
| 2ND STORY BATHROOM | 2009-12-09 | 1,083 | 992 | 150DB | 15.0000 | 61 | 30 | 31 | |
| INTERIOR REMODELING | 1996-07-29 | 19,935 | 19,935 | S/L | 15.0000 | ||||
| CARPET | 1996-12-18 | 1,957 | 1,957 | S/L | 15.0000 | ||||
| KITCHEN REMODEL | 1997-12-09 | 20,379 | 20,379 | S/L | 15.0000 | ||||
| CARPET | 1998-03-03 | 2,049 | 2,049 | S/L | 15.0000 | ||||
| INTERIOR REMODELING | 1997-04-08 | 10,517 | 10,517 | S/L | 15.0000 | ||||
| HANDRAIL | 1997-05-13 | 4,233 | 4,233 | S/L | 15.0000 | ||||
| REMODEL | 1998-12-08 | 1,950 | 1,950 | S/L | 15.0000 | ||||
| SIDEWALK | 1999-04-13 | 1,225 | 1,225 | S/L | 15.0000 | ||||
| NEW SIGN | 1999-06-11 | 60 | 60 | S/L | 15.0000 | ||||
| ENTRY DOOR/GARAGE | 1999-07-13 | 374 | 374 | S/L | 15.0000 | ||||
| CEILING FANS | 1999-07-13 | 254 | 254 | S/L | 15.0000 | ||||
| CEILING FANS | 1999-08-10 | 1,285 | 1,285 | S/L | 15.0000 | ||||
| CARPET | 1999-08-19 | 2,000 | 2,000 | S/L | 15.0000 | ||||
| WINDOW | 1999-10-12 | 259 | 259 | S/L | 15.0000 | ||||
| CARPET | 1999-11-09 | 446 | 446 | S/L | 15.0000 | ||||
| DEPOSIT ON PORCH | 2000-01-12 | 600 | 600 | S/L | 15.0000 | ||||
| GARAGE DOOR W/ OPENER | 2000-01-12 | 918 | 918 | S/L | 15.0000 | ||||
| CONCRETE | 2000-02-08 | 1,975 | 1,975 | S/L | 15.0000 | ||||
| STORM WINDOWS | 2000-05-09 | 2,948 | 2,948 | S/L | 15.0000 | ||||
| STORM DOORS | 2000-06-14 | 494 | 494 | S/L | 15.0000 | ||||
| SERVICE TO 2ND FLOOR | 2001-01-10 | 432 | 432 | S/L | 15.0000 | ||||
| LANDSCAPING | 2001-05-09 | 2,354 | 2,354 | S/L | 15.0000 | ||||
| CARPET RM 11 | 2004-06-08 | 450 | 333 | S/L | 15.0000 | ||||
| RE ROOF HOUSE/GARAGE | 2004-07-09 | 16,650 | 12,316 | S/L | 15.0000 | ||||
| BASEMENT REMODEL - BEAUTY SHOP | 2004-05-12 | 11,065 | 8,187 | S/L | 15.0000 | ||||
| REMODEL/RECONSTRUCTION | 2006-05-31 | 27,769 | 27,769 | S/L | 15.0000 | ||||
| HEAT & SMOKE DETECTORS | 2006-04-26 | 7,920 | 7,920 | S/L | 15.0000 | ||||
| CARPETING | 2006-05-03 | 3,887 | 3,887 | S/L | 15.0000 | ||||
| WATER HEATER | 2006-05-09 | 3,591 | 3,591 | S/L | 15.0000 | ||||
| CONCRETE WORK; WALL SIDEWALK DRIVEWAY | 2007-06-04 | 5,930 | 5,930 | S/L | 15.0000 | ||||
| BOILER | 2007-10-09 | 11,997 | 11,997 | S/L | 15.0000 | ||||
| PARKING BLOCKS | 2007-12-06 | 450 | 450 | S/L | 15.0000 | ||||
| SOUTH SIDE BATH REMODEL | 2008-06-10 | 14,703 | 14,703 | 200DB | 7.0000 | ||||
| WEST WALL CONSTRUCTION | 2008-06-10 | 907 | 907 | 200DB | 7.0000 | ||||
| BIDET | 2008-06-19 | 551 | 551 | 200DB | 7.0000 | ||||
| CARPETING | 2008-08-12 | 1,320 | 1,320 | 200DB | 7.0000 | ||||
| ARBOR | 2009-06-09 | 270 | 247 | 150DB | 15.0000 | 15 | 7 | 8 | |
| REPLACEMENT SIDEWALK | 2009-12-08 | 350 | 321 | 150DB | 15.0000 | 19 | 9 | 10 | |
| POOL REPAIRS | 2010-05-14 | 8,000 | 6,840 | 150DB | 15.0000 | 464 | 232 | 232 | |
| ASPHALT DRIVEWAY | 2010-05-11 | 8,755 | 7,485 | 150DB | 15.0000 | 508 | 254 | 254 | |
| FLAG POLE & LIGHTING | 2010-11-09 | 1,202 | 1,202 | 200DB | 7.0000 | ||||
| ELEVATOR REPAIR | 2012-03-14 | 5,083 | 5,083 | S/L | 10.0000 | ||||
| FURNITURE | 2011-10-11 | 1,619 | 1,619 | 200DB | 7.0000 | ||||
| KITCHEN & BAHROOM WINDOWS | 2012-03-14 | 2,851 | 807 | S/L | 39.0000 | 73 | 37 | 36 | |
| 2ND FLR BATHROOM | 2012-04-11 | 23,715 | 6,664 | S/L | 39.0000 | 608 | 304 | 304 | |
| PORCH / DECK | 2012-08-16 | 16,667 | 4,541 | S/L | 39.0000 | 427 | 214 | 213 | |
| COUNTER TOP STOVE/OVEN | 2013-11-01 | 2,766 | 2,766 | 200DB | 7.0000 | ||||
| MICROWAVE | 2013-11-01 | 281 | 281 | 200DB | 7.0000 | ||||
| TABLE & CHAIRS | 2013-11-01 | 1,200 | 1,200 | 200DB | 7.0000 | ||||
| KITCHEN REMODEL | 2013-12-01 | 18,850 | 4,491 | S/L | 39.0000 | 483 | 242 | 241 | |
| BUILDING IMPROVEMENTS | 2016-09-30 | 90,387 | 15,161 | S/L | 39.0000 | 2,318 | 1,159 | 1,159 | |
| BUILDING IMPROVEMENTS | 2017-09-30 | 9,565 | 1,359 | S/L | 39.0000 | 245 | 122 | 123 | |
| BUILDING IMPROVEMENT | 2018-09-30 | 76,562 | 8,916 | S/L | 39.0000 | 1,963 | 982 | 981 | |
| FURNITURE | 2018-09-30 | 13,090 | 10,169 | 200DB | 7.0000 | 1,169 | 585 | 584 | |
| LANDSCAPING | 2018-09-30 | 5,992 | 2,257 | 150DB | 15.0000 | 374 | 187 | 187 | |
| BUILDING IMPROVEMENT | 2019-09-30 | 58,762 | 5,336 | S/L | 39.0000 | 1,507 | 753 | 754 | |
| FURNITURE | 2019-09-30 | 3,993 | 3,993 | 200DB | 5.0000 | ||||
| BUILDING IMPROVEMENT | 2020-09-30 | 36,245 | 2,362 | S/L | 39.0000 | 929 | 465 | 464 | |
| BUILDING IMPROVEMENTS | 2021-09-30 | 3,652 | 144 | S/L | 39.0000 | 94 | 47 | 47 | |
| REFRIGERATOR | 2021-09-30 | 2,054 | 2,054 | 200DB | 7.0000 | ||||
| FURNITURE | 2022-08-01 | 11,249 | 2,250 | 200DB | 5.0000 | 3,600 | 1,800 | 1,800 | |
| ALLEY PAVING | 2022-09-30 | 49,495 | 2,475 | 150DB | 15.0000 | 4,702 | 2,351 | 2,351 | |
| BUILDING IMPROVEMENTS | 2022-08-24 | 16,210 | 260 | S/L | 39.0000 | 415 | 208 | 207 | |
| BUILDING IMPROVEMENTS | 2023-09-30 | 42,959 | S/L | 39.0000 | 597 | 298 | 299 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 822,926 | 424,090 | 398,836 | 398,836 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 117 | 47 | 23 | 47 |
| CONFERENCES | 1,676 | 1,676 | ||
| DUES AND SUBSCRIPTIONS | 2,625 | 1,050 | 525 | 1,050 |
| GROCERIES | 23,218 | 9,287 | 4,643 | 9,288 |
| INSURANCE | 15,462 | 6,185 | 3,092 | 6,185 |
| LAWN CARE | 5,089 | 2,036 | 1,017 | 2,036 |
| MISCELLANEOUS | 6,790 | 2,716 | 1,358 | 2,716 |
| PAYROLL PREP FEES | 3,951 | 1,185 | 790 | 1,976 |
| PEST CONTROL | 770 | 308 | 154 | 308 |
| REPAIRS AND MAINTENANCE | 18,842 | 7,537 | 3,768 | 7,537 |
| SANITATION | 114 | 46 | 22 | 46 |
| SECURITY | 2,517 | 1,007 | 503 | 1,007 |
| SUPPLIES | 5,546 | 2,218 | 1,109 | 2,219 |
| UTILITIES | 24,906 | 9,962 | 4,981 | 9,963 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM AND BOARD FOR ELDERLY | 68,240 | 68,240 |