| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 36,015 | 1,801 | 34,214 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
PAUL LAUZIER CHARITABLE FOUNDATION |
PO BOX 1230 EPHRATA,WA98823 |
2023-04-20 | 861,000 | CHARITABLE GIVING | 861,000 | BOARD MEMBERS ARE THE SAME FOR THE ESTATE OF PAUL LAUZIER AND THE PAUL LAUZIER CHARITABLE FOUNDATION, THEREFORE, THEY ARE ABLE TO VERIFY ALL EXPENDITURES ARE MADE APPROPRIATELY. | |||
|
PAUL LAUZIER SCHOLARSHIP FOUNDATION |
PO BOX 1230 EPHRATA,WA98823 |
2023-06-16 | 805,000 | SCHOLARSHIPS | 805,000 | BOARD MEMBERS ARE THE SAME FOR THE ESTATE OF PAUL LAUZIER AND THE PAUL LAUZIER SCHOLARSHIP FOUNDATION, THEREFORE, THEY ARE ABLE TO VERIFY ALL EXPENDITURES ARE MADE APPROPRIATELY. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COCA COLA ENTERPRISES INC DE 6.75% BOND | 53,913 | 53,913 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MONEY MARKET - 13145 | 469 | 469 |
| AMRO AVNT SC ETF - 13145 | 24,183 | 26,933 |
| ISHARES RUSS 2000 ETF - 13145 | 42,472 | 53,790 |
| ARTISIAN INTL SMALL-MID I - 13145 | 53,419 | 53,455 |
| BRIDGE BUILDER CORE BOND - 13145 | 381,111 | 342,951 |
| BRIDGE BUILDER CORE PLUS BOND - 13145 | 447,922 | 396,080 |
| BRIDGE BUILDER INTL EQUITY - 13145 | 381,648 | 403,088 |
| BRIDGE BUILDER LARGE GROWTH - 13145 | 314,438 | 463,380 |
| BRIDGE BUILDER LARGE VALUE - 13145 | 354,071 | 431,518 |
| BRIDGE BUILDER SMALL/MID GRW - 13145 | 97,030 | 113,041 |
| BRIDGE BUILDER SMALL/MID VALUE - 13145 | 116,133 | 135,983 |
| JPM U.S. GOVT MNY MKT CAPITAL - 13145 | 26,890 | 26,890 |
| PIMCO HIGH YIELD I - 13145 | 89,217 | 83,113 |
| ARTISIAN INTL VALUE I - 21642 | 138,926 | 184,616 |
| BRIDGE BUILDER INTL EQUITY - 21642 | 305,784 | 351,345 |
| BRIDGE BUILDER LARGE GROWTH - 21642 | 447,260 | 612,018 |
| BRIDGE BUILDER LARGE VALUE - 21642 | 267,402 | 331,200 |
| BRIDGE BUILDER SMALL/MID GRW - 21642 | 134,545 | 161,963 |
| BRIDGE BUILDER SMALL/MID VALUE - 21642 | 137,680 | 154,692 |
| DFA U.S SMALL CAP VALUE I - 21642 | 79,495 | 106,418 |
| DODGE & COX STOCK - 21642 | 77,079 | 104,838 |
| INVESCO INTL GROWTH R6 - 21642 | 200,687 | 177,457 |
| JPM U.S GOVT MNY MKT CAPITAL - 21642 | 27,942 | 27,942 |
| MFS VALUE R6 - 21642 | 82,773 | 98,776 |
| NB MID CAP GROWTH I - 21642 | 74,736 | 80,490 |
| TRP DIVIDEND GROWTH I - 21642 | 79,117 | 129,602 |
| TRP INTERNATIONAL DISCOVERY I - 21642 | 69,917 | 74,492 |
| VANGUARD MID CAP ETF - 13145 | 53,509 | 53,507 |
| DFA INTERNATION VALUE I - 13145 | 56,431 | 59,068 |
| PIMCO INTL BOND -13145 | 51,479 | 53,118 |
| TRP INTERNATIONAL STOCK I - 13145 | 50,437 | 57,623 |
| AMRO AVNT SC ETF - 21642 | 42,385 | 48,680 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARDEN CREDIT FUND, LP | AT COST | 356,332 | 356,332 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,256 | 613 | 11,643 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 16 | 1 | 15 | |
| ADMINISTRATION EXPENSE | 75 | 4 | 71 | |
| ADVERTISING | 2,067 | 103 | 1,964 | |
| OFFICE SUPPLIES | 8,060 | 403 | 7,657 | |
| POSTAGE | 555 | 28 | 527 | |
| OFFICE EQUIPMENT | 615 | 31 | 584 | |
| TELEPHONE | 5,501 | 275 | 5,226 | |
| INTERNET | 24 | 1 | 23 | |
| ADMINISTRATIVE WEBSITE & MEDIA | 1,130 | 57 | 1,073 | |
| MISCELLANEOUS EXPENSE | 82,218 | 4,111 | 78,107 | |
| INSURANCE | 13,324 | 13,324 | 0 | |
| REPAIRS & MAINTENANCE | 96,503 | 96,503 | 0 | |
| UTILITIES | 44,294 | 44,294 | 0 | |
| OFFICE SUPPLIES | 225 | 225 | 0 | |
| INSURANCE | 24,004 | 24,004 | 0 | |
| REPAIRS & MAINTENANCE | 31,250 | 31,250 | 0 | |
| UTILITIES | 2,599 | 2,599 | 0 | |
| OTHER DEDUCTIONS | 100 | 100 | 0 | |
| INSURANCE | 3,028 | 3,028 | 0 | |
| REPAIRS & MAINTENANCE | 13,477 | 13,477 | 0 | |
| UTILITIES | 4,670 | 4,670 | 0 | |
| FACILITY EXPENSE | 43,334 | 43,334 | 0 | |
| OTHER DEDUCTIONS | 6,292 | 6,292 | 0 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH ADJUSTMENTS | 4,525 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 22,650 | 22,650 |
| FEDERAL TAXES PAYABLE | 1,485 | 0 |
| PAYROLL LIABILITIES | 221 | 617 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| RENTAL RECEIVABLE | 54,170 | 0 | 0 % | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 53,435 | 53,435 | 0 | |
| MANAGEMENT FEES | 61,733 | 61,733 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 18,016 | 901 | 17,115 | |
| FEDERAL TAXES | 27,413 | 0 | 0 | |
| FOREIGN TAXES | 2,296 | 0 | 0 | |
| PROPERTY TAXES | 46,420 | 46,420 | 0 | |
| PROPERTY TAXES | 55,818 | 55,818 | 0 | |
| PROPERTY TAXES | 3,404 | 3,404 | 0 |