| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 63,698 | 63,698 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2015-10-30 | 2,775 | 1,341 | 180.000000000000 | 185 | 0 | 0 | 1,526 |
| ORGANIZATIONAL COSTS | 2016-11-10 | 27,141 | 11,156 | 180.000000000000 | 1,809 | 0 | 0 | 12,965 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS - ORACLE CORP | 2,817,933 | 2,817,933 |
| SCHWAB - APPLE INC & OTHER | 3,016,968 | 3,016,968 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FILM - IN OUR OWN HANDS | AT COST | 145,975 | 145,975 |
| SCRIBE | AT COST | 12,154 | 12,154 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2,775 | 1,526 | 1,249 | |
| COMPUTER | 1,809 | 1,809 | 0 | |
| ORGANIZATIONAL COSTS | 27,141 | 12,965 | 14,176 | |
| MACBOOK PRO AND IMAC PRO | 8,661 | 8,661 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,780 | 1,467 | 0 | 8,313 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE - AUTISM IMPACT FUND | 1,364 | 1,364 | 1,364 |
| DIVIDEND RECEIVABLE | 438 | 506 | 506 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRINTING AND PROCESSING | 33,612 | 3,361 | 0 | 30,251 |
| PAYROLL PROCESSING FEES | 1,645 | 411 | 0 | 1,234 |
| BANK AND SERVICE FEES | 887 | 444 | 0 | 443 |
| INSURANCE | 12,943 | 3,236 | 0 | 9,707 |
| BOOKS, SUBSCRIPTIONS, REFERENCE | 10,513 | 5,256 | 0 | 5,256 |
| OUTSIDE CONTRACT SERVICES | 1,000 | 0 | 0 | 1,000 |
| DISTRIBUTION FEES | 451 | 0 | 0 | 451 |
| AUTISM LETTERBOARD PRODUCT | 45,200 | 0 | 0 | 45,200 |
| AMORTIZATION | 1,994 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BULLFROG FILMS INC | 848 | 848 | 848 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 1,623,488 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHASE CREDIT CARD | 597 | 1,189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYER TAXES | 9,828 | 1,966 | 0 | 7,862 |
| STATE TAXES | 800 | 0 | 0 | 800 |
| OTHER TAXES AND FEES | 100 | 0 | 0 | 100 |