| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX PREP FEE | 3,500 | 2,333 | 2,333 | 1,167 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRINCIPAL HIGH YIELD INST. #4585 | 25,490 | 24,383 |
| DODGE & COX INCOME FUND #147 | 50,686 | 45,633 |
| METROPOLITAN WEST TOTAL RETURN BOND I | 24,523 | 20,211 |
| PRINCIPAL FDS INC PFD SECS INSTL | 17,482 | 15,866 |
| FEDERATED HERMES TTL RETURN BD | 27,955 | 26,438 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE TAX ADVANTAGE DIV INCOME FUND | 94,750 | 119,864 |
| VANGUARD TOTAL INTERNATIONAL STOCK ETF | 55,138 | 71,456 |
| VANGUARD 500 INDEX FUND - ADMIRAL #540 | 183,845 | 366,052 |
| VANGUARD FTSE EMERGING MRKTS ETF | 45,145 | 47,075 |
| VANGUARD MID CAP INDEX ADM | 69,509 | 105,573 |
| VANGUARD SMALL CAP INDEX ADM | 43,865 | 66,435 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 22,175 | 22,175 | 0 | |
| WATERWAY CONSTRUCTION | 1,492 | 1,492 | 0 | |
| GRAIN BIN | 11,521 | 11,521 | 0 | |
| BUILDING IMPROVEMENTS | 1,313 | 1,313 | 0 | |
| WATER SOFTNER | 1,318 | 1,318 | 0 | |
| BUILDING IMPROVEMENTS | 53,515 | 53,515 | 0 | |
| POWER SWEEP & MOTOR | 3,571 | 3,571 | 0 | |
| LAND | 15,483 | 0 | 15,483 | |
| LAND | 3,577 | 0 | 3,577 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 0 | 15 |
| INSURANCE | 297 | 297 | 297 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM MANAGEMENT FEES | 3,410 | 3,410 | 3,410 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 681 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 4,416 | 4,416 | 4,416 | 0 |