| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABIOMED INC CONTRA - CVR LINE | ||
| DB X TRACKERS MSCI EAFE HEDGED | 18,897 | 20,672 |
| FEDERATED TOTAL RETURN BOND FU | 43,285 | 44,799 |
| FIDELITY ADVISOR INTL SMALL CA | 16,932 | 19,008 |
| GOLDMAN SACHS GQG PARTNERS INT | 59,372 | 68,477 |
| GQG PARTNERS EMERGING MARKETS | 23,275 | 27,865 |
| GRANT PARK ALTERNATIVE STRAT F | 18,936 | 19,266 |
| ISHARE SP SMALL CAP 600 INDEX | 11,098 | 12,665 |
| ISHARES BARCLAYS US AGGREGATE | 42,520 | 44,166 |
| ISHARES CORE MSCI EAFE ETF | 36,782 | 40,662 |
| ISHARES CORE MSCI EMERGING MAR | 13,447 | 14,061 |
| ISHARES S&P 1500 INDEX FD | 79,250 | 94,707 |
| ISHARES S&P 500 INDEX FD | 70,638 | 84,541 |
| ISHARES TR S & P MIDCAP 400 IN | 32,815 | 37,138 |
| JP MORGAN STRATEGIC INCOME OPP | 81,604 | 81,789 |
| NEUBERGER BERMAN ABSOLUTE RETU | 32,181 | 32,933 |
| PIMCO INFLATION RESPONSE MULTI | 12,087 | 12,860 |
| TRANSAMERICA SHORT TERM BOND I | 115,833 | 117,175 |
| VIVALDI MERGER ARBITRAGE FUND | 18,609 | 18,432 |
| XTRACKERS S&P 500 ESG ETF | 69,558 | 84,119 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,745 | 7,745 | ||
| Administrative Set-Up Fee | 4,400 | 4,400 | ||
| Bank Charges | 1 | 1 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 600 | 600 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 4,241 | 4,241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 6,400 | |||
| 990-PF Extension for 2022 | 100 | |||
| Foreign Tax Paid | 14 | 14 |