| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,100 | 2,363 | 12,737 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATEGIC INCOME OPP | 493,824 | 493,824 |
| BNY MELLON GLOBAL FIXED INCOME | 375,740 | 375,740 |
| GUGGENHEIM TOTAL RETURN BOND FUND | 424,874 | 424,874 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 257,564 | 257,564 |
| ALPHABET (CLASS A) | 340,844 | 340,844 |
| AMERICAN EXPRESS CO | 339,085 | 339,085 |
| AMERICAN TOWER | 241,786 | 241,786 |
| APPLE | 254,140 | 254,140 |
| BARON EMERGING MARKETS FUND | 423,985 | 423,985 |
| BLACKROCK HEALTH SCIENCES OPP | 294,596 | 294,596 |
| CARRIER GLOBAL | 187,862 | 187,862 |
| DANAHER | 216,303 | 216,303 |
| DFA INTERNATIONAL VALUE | 401,384 | 401,384 |
| DISNEY WALT CO | 267,710 | 267,710 |
| FULLER & THALER BEHV SMALL CAP EQUITY | 345,311 | 345,311 |
| JOHNSON & JOHNSON | 279,781 | 279,781 |
| JPMORGAN CHASE & CO | 415,044 | 415,044 |
| LYRICAL US VALUE EQUITY FUND | 579,381 | 579,381 |
| MONDELEZ INTERNATIONAL | 411,040 | 411,040 |
| PEPSICO | 247,966 | 247,966 |
| PIMCO RAE US FUND | 516,632 | 516,632 |
| RBC EMERGING MARKETS EQUITY FUND | 312,317 | 312,317 |
| RTX CORPORATION | 122,844 | 122,844 |
| STARBUCKS | 217,943 | 217,943 |
| VISA | 279,876 | 279,876 |
| WCM FOCUSTED INTERNATIONAL GROWTH FUND | 753,361 | 753,361 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE US AGGREGATE BOND | FMV | 307,576 | 307,576 |
| ISHARES TR CORE MSCI EAFE | FMV | 600,086 | 600,086 |
| ISHARES TR MSCI EAFE MIN VL | FMV | 575,522 | 575,522 |
| ISHARES TR MSCI INTL | FMV | 403,113 | 403,113 |
| ISHARES TR MSCI USA MIN VOL | FMV | 330,847 | 330,847 |
| ISHARES TR US EQUITY FACTR | FMV | 589,138 | 589,138 |
| ISHARES TR US TREAS BD | FMV | 487,181 | 487,181 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,925 | 0 | 1,925 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS - RENT | 600 | 600 | 600 |
| RIGHT-OF-USE ASSET, OPERATING LEASE | 11,671 | 5,025 | 5,025 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,034 | 0 | 7,034 | |
| IT SERVICES & WEBSITE | 9,412 | 0 | 12,551 | |
| OFFICE EXPENSES | 1,576 | 0 | 1,576 | |
| POSTAGE & SHIPPING | 46 | 0 | 46 | |
| RECRUITING | 424 | 0 | 424 | |
| STORAGE | 406 | 0 | 406 | |
| TELEPHONE | 1,680 | 0 | 1,680 |
| Description | Amount |
|---|---|
| CHANGE TO UNREALIZED GAIN/LOSS | 417,603 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE LIABILITY | 11,671 | 5,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BENEVOLENCE | 10,000 | 0 | 10,000 | |
| INVESTMENT ADVISOR FEES | 71,480 | 71,480 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 7,248 | 0 | 0 | |
| FOREIGN TAX PAID ON DIVIDENDS | 6,766 | 6,766 | 0 | |
| MISSOURI ANNUAL REPORT FEE | 12 | 0 | 12 |