| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING AND ACCOUNTING | 22,101 | 11,051 | 0 | 9,945 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2023-11-09 | 3,900 | 36.000000000000 | 217 | 0 | 217 | 217 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PAINTING - SCHLOSS | 1990-01-01 | 1,400 | 1,400 | SL | 0 % | 0 | 0 | 0 | |
| PHOTOGRAPHS - DEWEY | 1990-08-01 | 500 | 500 | SL | 0 % | 0 | 0 | 0 | |
| PASTEL DRAWINGS | 1990-08-01 | 650 | 650 | SL | 0 % | 0 | 0 | 0 | |
| ARTWORK | 1990-07-01 | 515 | 515 | SL | 0 % | 0 | 0 | 0 | |
| ARTWORK | 1990-01-01 | 450 | 450 | SL | 0 % | 0 | 0 | 0 | |
| ARTWORK | 1991-07-01 | 7,195 | 7,148 | SL | 0 % | 0 | 0 | 0 | |
| ARTWORK | 1994-07-01 | 1,150 | 1,150 | SL | 0 % | 0 | 0 | 0 | |
| HEADSTONE (SRI) | 1996-08-05 | 752 | 361 | SL | 0 % | 0 | 0 | 0 | |
| ARTWORK | 1996-09-18 | 726 | 342 | SL | 0 % | 0 | 0 | 0 | |
| ARTWORK | 1996-10-17 | 7,648 | 3,507 | SL | 0 % | 0 | 0 | 0 | |
| ARTWORK | 1996-12-06 | 727 | 316 | SL | 0 % | 0 | 0 | 0 | |
| ARTWORK | 1996-12-16 | 400 | 173 | SL | 0 % | 0 | 0 | 0 | |
| 2001 JEEP WRANGLER | 2001-05-12 | 20,187 | 20,187 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WINE EQUIPMENT | 1995-10-11 | 1,025 | 1,025 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ALARM SYSTEM | 1988-08-31 | 1,135 | 1,135 | SL | 5.000000000000 | 0 | 0 | 0 | |
| STEEL STORAGE CONTAINER | 1988-07-31 | 2,505 | 2,502 | SL | 18.000000000000 | 0 | 0 | 0 | |
| TELEPHONE | 1988-07-31 | 212 | 212 | SL | 8.000000000000 | 0 | 0 | 0 | |
| KABOTA MX5000D | 2002-09-01 | 22,620 | 22,620 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RHINO TW-60 ROTARY MOWER | 2002-09-01 | 2,377 | 2,377 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2002 FORD THINK ELECTRIC | 2002-09-27 | 7,435 | 7,435 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FORD F-250 SD RCAB | 2004-02-03 | 28,900 | 17,990 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER | 2006-03-17 | 2,004 | 2,004 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MARLA'S MAC COMPUTER | 2006-07-14 | 2,903 | 2,903 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| DELL PROJECTOR | 2006-11-01 | 1,044 | 1,044 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SOFTWARE-RESEARCH | 2006-03-17 | 764 | 764 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 2008 MACBOOK PRO | 2008-06-30 | 2,192 | 1,096 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| IMAC 20IN COMPUTER | 2008-06-30 | 1,800 | 900 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| IMAC COMPUTER | 2010-06-09 | 1,190 | 1,190 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MAC COMPUTER | 2011-06-30 | 2,085 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| LATERAL FILE CABINET | 2014-09-30 | 515 | 515 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 2015 FORD EXPLORER | 2015-02-26 | 37,218 | 37,218 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| GRANITE MEMORIAL FOR SAN MIGUEL | 2016-09-28 | 4,750 | 2,366 | 150DB | 15.000000000000 | 280 | 0 | 317 | |
| APPLE LAPTOP | 2016-12-28 | 1,747 | 1,747 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 4994 CARPINTERIA AVE - BUILDING | 2019-10-30 | 900,000 | 74,039 | SL | 39.000000000000 | 23,077 | 0 | 23,077 | |
| 4994 CARPINTERIA AVE - LAND | 2019-10-30 | 2,100,000 | L | 0 | 0 | 0 | |||
| ARCHITECTURE & ENGINEERS (BUILDING RELATED) | 2020-06-30 | 85,502 | 5,572 | SL | 39.000000000000 | 2,192 | 0 | 2,192 | |
| APPLE LAPTOP MVVM2LL/A | 2020-12-20 | 3,077 | 2,025 | 200DB | 5.000000000000 | 421 | 0 | 615 | |
| BUILDING IMPROVEMEMTS | 2021-12-04 | 428,191 | 11,436 | SL | 39.000000000000 | 10,979 | 0 | 10,979 | |
| ARCHIVES SHELVING | 2021-08-04 | 94,697 | 200DB | 7.000000000000 | 0 | 0 | 13,528 | ||
| GLASS DISPLAYS | 2021-12-09 | 9,500 | 200DB | 7.000000000000 | 0 | 0 | 1,357 | ||
| EXHIBITS GLASS DISPLAYS | 2021-12-07 | 34,352 | 200DB | 7.000000000000 | 0 | 0 | 4,907 | ||
| CIP | 64,951 | NC | 0 % | 0 | 0 | 0 | |||
| GARDEN/OUTSIDE | 2022-12-05 | 29,970 | 150DB | 15.000000000000 | 0 | 0 | 1,998 | ||
| LANDSCPAPING | 2022-12-02 | 12,474 | 150DB | 15.000000000000 | 0 | 0 | 832 | ||
| ARCHITECTS AND ENGINEER | 2022-09-13 | 9,901 | 74 | SL | 39.000000000000 | 254 | 0 | 254 | |
| ARCHIVES | 2022-11-15 | 7,125 | 200DB | 7.000000000000 | 0 | 0 | 1,018 | ||
| SECURITY ALARM | 2022-06-10 | 2,269 | 200DB | 7.000000000000 | 0 | 0 | 324 | ||
| CIP | 107,164 | NC | 0 % | 0 | 0 | 0 | |||
| DISPLAYS | 2022-12-27 | 125,732 | 200DB | 7.000000000000 | 0 | 0 | 17,962 | ||
| EXHIBITS | 2022-12-13 | 1,930 | 200DB | 7.000000000000 | 0 | 0 | 276 | ||
| PERMITS | 2022-11-02 | 3,319 | 11 | SL | 39.000000000000 | 85 | 0 | 85 | |
| PERMITS | 2023-05-27 | 13,563 | SL | 39.000000000000 | 217 | 0 | 217 | ||
| DESIGN CONSULTATION | 2023-12-04 | 3,350 | SL | 39.000000000000 | 4 | 0 | 4 | ||
| CIP | 35,893 | NC | 0 % | 0 | 0 | 0 | |||
| ARCHIVES | 2023-10-18 | 5,127 | 200DB | 7.000000000000 | 4,139 | 0 | 122 | ||
| ARCHITECTS AND ENGINEER | 2023-07-25 | 23,513 | SL | 39.000000000000 | 276 | 0 | 276 | ||
| LANDSCPAPING | 2023-09-05 | 3,000 | 150DB | 15.000000000000 | 2,423 | 0 | 67 | ||
| GARDEN/OUTSIDE | 2023-12-29 | 629,717 | 150DB | 15.000000000000 | 505,348 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 106,159 | 185,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET MUTUAL FUND | AT COST | 154,830 | 154,830 |
| FIXED INCOME ETP'S | AT COST | 516,265 | 524,879 |
| OTHER | AT COST | 850,949 | 899,838 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PAINTING - SCHLOSS | 1,400 | 1,400 | 0 | 0 |
| PHOTOGRAPHS - DEWEY | 500 | 500 | 0 | 0 |
| PASTEL DRAWINGS | 650 | 650 | 0 | 0 |
| ARTWORK | 515 | 515 | 0 | 0 |
| ARTWORK | 450 | 450 | 0 | 0 |
| ARTWORK | 7,195 | 7,148 | 47 | 47 |
| ARTWORK | 1,150 | 1,150 | 0 | 0 |
| HEADSTONE (SRI) | 752 | 361 | 391 | 391 |
| ARTWORK | 726 | 342 | 384 | 384 |
| ARTWORK | 7,648 | 3,507 | 4,141 | 4,141 |
| ARTWORK | 727 | 316 | 411 | 411 |
| ARTWORK | 400 | 173 | 227 | 227 |
| 2001 JEEP WRANGLER | 20,187 | 20,187 | 0 | 0 |
| WINE EQUIPMENT | 1,025 | 1,025 | 0 | 0 |
| ALARM SYSTEM | 1,135 | 1,135 | 0 | 0 |
| STEEL STORAGE CONTAINER | 2,505 | 2,502 | 3 | 3 |
| TELEPHONE | 212 | 212 | 0 | 0 |
| KABOTA MX5000D | 22,620 | 22,620 | 0 | 0 |
| RHINO TW-60 ROTARY MOWER | 2,377 | 2,377 | 0 | 0 |
| 2002 FORD THINK ELECTRIC | 7,435 | 7,435 | 0 | 0 |
| FORD F-250 SD RCAB | 28,900 | 28,900 | 0 | 0 |
| DELL COMPUTER | 2,004 | 2,004 | 0 | 0 |
| MARLA'S MAC COMPUTER | 2,903 | 2,903 | 0 | 0 |
| DELL PROJECTOR | 1,044 | 1,044 | 0 | 0 |
| SOFTWARE-RESEARCH | 764 | 764 | 0 | 0 |
| 2008 MACBOOK PRO | 2,192 | 2,192 | 0 | 0 |
| IMAC 20IN COMPUTER | 1,800 | 1,800 | 0 | 0 |
| IMAC COMPUTER | 1,190 | 1,190 | 0 | 0 |
| MAC COMPUTER | 2,085 | 2,085 | 0 | 0 |
| LATERAL FILE CABINET | 515 | 515 | 0 | 0 |
| 2015 FORD EXPLORER | 37,218 | 37,218 | 0 | 0 |
| GRANITE MEMORIAL FOR SAN MIGUEL | 4,750 | 2,646 | 2,104 | 2,104 |
| APPLE LAPTOP | 1,747 | 1,747 | 0 | 0 |
| 4994 CARPINTERIA AVE - BUILDING | 900,000 | 97,116 | 802,884 | 802,884 |
| 4994 CARPINTERIA AVE - LAND | 2,100,000 | 0 | 2,100,000 | 2,100,000 |
| ARCHITECTURE & ENGINEERS (BUILDING RELATED) | 85,502 | 7,764 | 77,738 | 77,738 |
| APPLE LAPTOP MVVM2LL/A | 3,077 | 2,446 | 631 | 631 |
| BUILDING IMPROVEMEMTS | 428,191 | 22,415 | 405,776 | 405,776 |
| ARCHIVES SHELVING | 94,697 | 94,697 | 0 | 0 |
| GLASS DISPLAYS | 9,500 | 9,500 | 0 | 0 |
| EXHIBITS GLASS DISPLAYS | 34,352 | 34,352 | 0 | 0 |
| CIP | 64,951 | 0 | 64,951 | 64,951 |
| GARDEN/OUTSIDE | 29,970 | 29,970 | 0 | 0 |
| LANDSCPAPING | 12,474 | 12,474 | 0 | 0 |
| ARCHITECTS AND ENGINEER | 9,901 | 328 | 9,573 | 9,573 |
| ARCHIVES | 7,125 | 7,125 | 0 | 0 |
| SECURITY ALARM | 2,269 | 2,269 | 0 | 0 |
| CIP | 107,164 | 0 | 107,164 | 107,164 |
| DISPLAYS | 125,732 | 125,732 | 0 | 0 |
| EXHIBITS | 1,930 | 1,930 | 0 | 0 |
| PERMITS | 3,319 | 96 | 3,223 | 3,223 |
| WEBSITE | 3,900 | 217 | 3,683 | 3,683 |
| PERMITS | 13,563 | 217 | 13,346 | 13,346 |
| DESIGN CONSULTATION | 3,350 | 4 | 3,346 | 3,346 |
| CIP | 35,893 | 0 | 35,893 | 35,893 |
| ARCHIVES | 5,127 | 4,139 | 988 | 988 |
| ARCHITECTS AND ENGINEER | 23,513 | 276 | 23,237 | 23,237 |
| LANDSCPAPING | 3,000 | 2,423 | 577 | 577 |
| GARDEN/OUTSIDE | 629,717 | 505,348 | 124,369 | 124,369 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIONS | 1,568,116 | 1,568,116 | 1,568,116 |
| ORGANIZATION COSTS | 1,494 | 1,494 | 1,494 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 22,948 | 0 | 0 | 20,653 |
| SUPPLIES | 9,976 | 0 | 0 | 8,978 |
| DUES AND FEES | 3,344 | 0 | 0 | 0 |
| SPECIAL EVENT DIRECT EXPENSES | 49,615 | 0 | 0 | 49,615 |
| PROMOTIONAL MATERIAL | 402 | 0 | 0 | 402 |
| RENTALS | 2,650 | 0 | 0 | 2,650 |
| AMORTIZATION | 217 | 0 | 217 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 632 | 632 | 632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 13,191 | 13,191 | 0 | 0 |
| COMPUTER CONSULTING | 7,073 | 0 | 0 | 6,366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 38,413 | 0 | 0 | 34,572 |
| INCOME TAX | 100 | 0 | 0 | 0 |