| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,575 | 7,073 | 16,503 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TELEPHONE SYSTEM | 2008-11-18 | 2,223 | 2,223 | SL | 7.000000000000 | 0 | 0 | ||
| TRADITIONAL EXECUTIVE CHAIR | 2008-12-05 | 350 | 350 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE DESK | 2008-12-05 | 1,450 | 1,450 | SL | 7.000000000000 | 0 | 0 | ||
| 2 DRAWER LATERAL FILE | 2008-12-05 | 550 | 550 | SL | 7.000000000000 | 0 | 0 | ||
| 72X36 CONFERENCE DESK | 2008-12-05 | 1,050 | 1,050 | SL | 7.000000000000 | 0 | 0 | ||
| 36X30 CONFERENCE DESK | 2008-12-05 | 550 | 550 | SL | 7.000000000000 | 0 | 0 | ||
| 2 DRAWER LETTER FILE | 2008-12-05 | 450 | 450 | SL | 7.000000000000 | 0 | 0 | ||
| 72X36 CONFERENCE TABLE | 2008-12-05 | 750 | 750 | SL | 7.000000000000 | 0 | 0 | ||
| 10 BURGUNDY CHAIRS | 2008-12-05 | 1,250 | 1,250 | SL | 7.000000000000 | 0 | 0 | ||
| 2 60" FOLDING TABLE AND 4 STACKING CHAIRS | 2008-12-05 | 210 | 210 | SL | 7.000000000000 | 0 | 0 | ||
| 76" OPEN SHELF FILES - 2 | 2008-12-05 | 550 | 550 | SL | 7.000000000000 | 0 | 0 | ||
| 2 76" TRADITIONAL BOOKCASES | 2008-12-05 | 900 | 900 | SL | 7.000000000000 | 0 | 0 | ||
| 52" TRADITIONAL BOOKCASE | 2008-12-05 | 500 | 500 | SL | 7.000000000000 | 0 | 0 | ||
| HP LASERJET PRINTER | 2008-12-17 | 250 | 250 | SL | 5.000000000000 | 0 | 0 | ||
| QUICKBOOKS PRO 2009 - 2 USER | 2008-12-01 | 380 | 380 | SL | 3.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2009-01-12 | 232 | 232 | SL | 7.000000000000 | 0 | 0 | ||
| HP LAPTOP | 2010-06-17 | 596 | 596 | SL | 5.000000000000 | 0 | 0 | ||
| DELL PROJECTOR | 2010-06-28 | 865 | 865 | SL | 7.000000000000 | 0 | 0 | ||
| 2 DELL COMPUTERS | 2014-04-19 | 1,281 | 1,281 | SL | 5.000000000000 | 0 | 0 | ||
| HP 24" DESKTOP PC | 2023-10-06 | 1,820 | SL | 5.000000000000 | 182 | 0 | |||
| HP 24" DESKTOP PC | 2023-10-06 | 1,820 | SL | 5.000000000000 | 182 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY | 2,064,406 | 2,064,406 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY | 15,584,026 | 15,584,026 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERITRADE | AT COST | 120,091 | 120,091 |
| MORGAN STANLEY | AT COST | 1,047,507 | 1,047,507 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TELEPHONE SYSTEM | 2,223 | 2,223 | 0 | |
| OFFICE DESK | 1,450 | 1,450 | 0 | |
| 2 DRAWER LATERAL FILE | 550 | 550 | 0 | |
| 72X36 CONFERENCE DESK | 1,050 | 1,050 | 0 | |
| 36X30 CONFERENCE DESK | 550 | 550 | 0 | |
| 2 DRAWER LETTER FILE | 450 | 450 | 0 | |
| 72X36 CONFERENCE TABLE | 750 | 750 | 0 | |
| 10 BURGUNDY CHAIRS | 1,250 | 1,250 | 0 | |
| 2 60" FOLDING TABLE AND 4 STACKING CHAIRS | 210 | 210 | 0 | |
| 76" OPEN SHELF FILES - 2 | 550 | 550 | 0 | |
| 2 76" TRADITIONAL BOOKCASES | 900 | 900 | 0 | |
| 52" TRADITIONAL BOOKCASE | 500 | 500 | 0 | |
| HP LASERJET PRINTER | 250 | 250 | 0 | |
| REFRIGERATOR | 232 | 232 | 0 | |
| HP LAPTOP | 596 | 596 | 0 | |
| DELL PROJECTOR | 865 | 865 | 0 | |
| HP 24" DESKTOP PC | 1,820 | 182 | 1,638 | |
| HP 24" DESKTOP PC | 1,820 | 182 | 1,638 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT OF USE OPERATING LEASE ASSET | 181,468 | 163,162 | 163,162 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EQUIPMENT RENTAL AND MAINTENANCE | 4,890 | 1,467 | 3,423 | |
| OFFICE SUPPLIES | 4,482 | 1,345 | 3,137 | |
| DUES & MEMBERSHIPS | 2,000 | 600 | 1,400 | |
| INSURANCE | 4,474 | 1,342 | 3,132 | |
| POSTAGE | 1,478 | 443 | 1,035 | |
| TELEPHONE | 2,902 | 871 | 2,031 | |
| WEBSITE | 8,086 | 0 | 8,086 | |
| HOSPITALITY | 397 | 119 | 278 | |
| BANK FEES | 10 | 3 | 7 | |
| MISCELLANEOUS | 410 | 123 | 287 | |
| COMPUTERS | 651 | 195 | 456 | |
| LICENSES | 7,500 | 0 | 7,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC REVENUE | 400 | 400 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,630,490 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE LIABILITY | 184,527 | 168,708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 80,332 | 80,332 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 53 | 53 | 0 | |
| PAYROLL TAXES | 11,039 | 3,312 | 7,727 | |
| EXCISE TAXES | 10,650 | 0 | 0 |