| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,562 | 8,562 | 8,562 | 8,562 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2012-02-22 | 925 | 925 | S/L | 5.0000 | ||||
| FOUNDATION BUILDING | 2015-08-01 | 4,572,512 | 847,820 | S/L | 40.0000 | 114,313 | 114,313 | 114,313 | |
| LAND | 2012-06-01 | 10,000 | |||||||
| RESIDENCE PLUS 10.5 ACRES | 2013-06-14 | 135,000 | 46,841 | S/L | 27.5000 | 4,909 | 4,909 | 4,909 | |
| FURNISHINGS & TOOLS | 2013-06-14 | 7,490 | |||||||
| JEWELRY | 2013-06-14 | 3,168 | |||||||
| 1957 PACKARD CLIPPER VIN | 2013-06-14 | 19,600 | |||||||
| EXERCISE EQUIPMENT | 2015-02-06 | 143,982 | 75,991 | S/L | 15.0000 | 9,599 | 9,599 | 9,599 | |
| KIICHEN EQUIPMENT | 2015-06-15 | 499,245 | 252,396 | S/L | 15.0000 | 33,283 | 33,283 | 33,283 | |
| SINAGE FOR FOUNDATION | 2015-09-15 | 8,037 | 5,895 | S/L | 10.0000 | 804 | 804 | 804 | |
| DRIVEWAY AND PARKING LOT | 2015-06-05 | 67,034 | 33,890 | S/L | 15.0000 | 4,469 | 4,469 | 4,469 | |
| LANDSCAPING | 2015-09-09 | 54,397 | 26,592 | S/L | 15.0000 | 3,627 | 3,627 | 3,627 | |
| 2015 FORD VAN | 2015-05-13 | 22,500 | 22,500 | S/L | 5.0000 | ||||
| LOCKERS AND BENCHES | 2015-03-05 | 8,275 | 8,275 | S/L | 7.0000 | ||||
| SOFAS CHAIRS ETC | 2015-07-15 | 4,960 | 4,960 | S/L | 7.0000 | ||||
| COMPUTERS ETC | 2015-07-15 | 4,237 | 4,237 | S/L | 5.0000 | ||||
| TV DECOR TRASH CANS | 2015-06-11 | 4,493 | 4,493 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2015-04-17 | 3,447 | 3,447 | S/L | 7.0000 | ||||
| CLEANING EQUIPMENT | 2015-02-23 | 3,369 | 3,369 | S/L | 7.0000 | ||||
| BARBECUE GRILL | 2015-07-08 | 1,960 | 1,960 | S/L | 7.0000 | ||||
| HEDGE TRIMMER | 2015-07-08 | 690 | 690 | S/L | 7.0000 | ||||
| MISC EQUIPMENT | 2015-11-24 | 617 | 617 | S/L | 7.0000 | ||||
| SECURITY EQUIPMENT | 2015-03-04 | 3,588 | 3,588 | S/L | 7.0000 | ||||
| DINING ROOM FURNITURE | 2015-06-11 | 28,515 | 28,515 | S/L | 7.0000 | ||||
| JOHN DEERE MOWER | 2016-03-17 | 8,950 | 8,632 | S/L | 7.0000 | 318 | 318 | 318 | |
| ADDL BUILDING COSTS | 2016-01-01 | 160,875 | 28,154 | S/L | 40.0000 | 4,022 | 4,022 | 4,022 | |
| 2017 RICE UTILITY TRAILER | 2017-03-23 | 1,395 | 1,145 | S/L | 7.0000 | 199 | 199 | 199 | |
| NUSTEP MACHINE | 2017-11-15 | 3,967 | 2,928 | S/L | 7.0000 | 567 | 567 | 567 | |
| ALUM CAN RACK FOR KITCHEN | 2018-11-02 | 767 | 457 | S/L | 7.0000 | 109 | 109 | 109 | |
| KONICA BIZHUB C227 COLOR | 2018-11-06 | 3,271 | 2,726 | S/L | 5.0000 | 545 | 545 | 545 | |
| WORK TABLE W DRAWER | 2018-11-14 | 1,261 | 750 | S/L | 7.0000 | 181 | 181 | 181 | |
| HP ELITE X2 LAPTOP | 2018-12-26 | 1,325 | 1,060 | S/L | 5.0000 | 265 | 265 | 265 | |
| GUARDRAIL ON FITNESS LOT | 2019-09-09 | 6,600 | 1,467 | S/L | 15.0000 | 440 | 440 | 440 | |
| STAIRS FOR ACCESS TO ROOF OVER KITCHEN | 2020-02-03 | 10,345 | 2,012 | S/L | 15.0000 | 689 | 689 | 689 | |
| SECURITY CAMERAS 5 OUTSIDE 4 INSIDE | 2020-03-19 | 11,401 | 4,479 | S/L | 7.0000 | 1,629 | 1,629 | 1,629 | |
| FITNESS SOURCE AWNING UPGRADE | 2020-04-22 | 12,130 | 4,621 | S/L | 7.0000 | 1,733 | 1,733 | 1,733 | |
| 2018 KAWASAKI MULE MODEL KAF400HJF | 2020-05-13 | 7,600 | 2,895 | S/L | 7.0000 | 1,086 | 1,086 | 1,086 | |
| EX LAXER X W SUS PLATFORM MOWER OCD2FOOT STRI | 2020-05-14 | 11,959 | 4,556 | S/L | 7.0000 | 1,708 | 1,708 | 1,708 | |
| FERRIS MODEL 5901692 MOWER | 2021-03-31 | 8,159 | 2,040 | S/L | 7.0000 | 1,165 | 1,165 | 1,165 | |
| EQUS SERVER | 2021-04-09 | 5,530 | 1,936 | S/L | 5.0000 | 1,106 | 1,106 | 1,106 | |
| 1995 CHEVY PICKUP | 2021-08-27 | 7,500 | 2,000 | S/L | 5.0000 | 1,500 | 1,500 | 1,500 | |
| 2014 RUBBER TRACK SKID STEER W ACCES | 2022-10-05 | 52,200 | 1,864 | S/L | 7.0000 | 7,457 | 7,457 | 7,457 | |
| SNOW PUSHER | 2022-10-26 | 2,950 | 70 | S/L | 7.0000 | 422 | 422 | 422 | |
| 1957 PACKARD RESTORATION | 2022-07-06 | 37,584 | |||||||
| TR 4 RECUMBENT CROSS TRAINER | 2023-05-04 | 4,995 | S/L | 7.0000 | 476 | 476 | 476 | ||
| INCOGNEETO BUFFET UC 650W | 2023-06-15 | 2,541 | S/L | 7.0000 | 212 | 212 | 212 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 217865.84 VIDA LONGEVITY FUND LP | 2020-05 | PURCHASE | 2023-08 | 217,866 | 217,866 | |||||
| 202189.07 VIDA LONGEVITY FUND LP | 2020-05 | PURCHASE | 2023-08 | 202,189 | 202,189 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA SHORT TERM EXTENDED QUALITY | 2,336,239 | 2,209,753 |
| DODGE & COX INCOME FUND | 3,034,794 | 2,784,881 |
| FEDERATED ULTRA SHORT BOND | ||
| ISHARES BARCLAYS US TREASURY INFL PR | 1,249,042 | 1,163,579 |
| JOHN HANCOCK PREFERRED INCOME FUND | 749,540 | 572,025 |
| MATTHEWS ASIA CREDIT OPPORTUNITY | ||
| NUVEEN QUALITY PREFERRED INCOME FUND | ||
| VANGUARD EMERGINGN MKTS GOV BNDS | 511,074 | 419,156 |
| VANGUARD HIGH-YIELD CORP FUND | 1,662,034 | 1,524,635 |
| VANGUARD INTERMEDIATE TERM INVESTMEN | 2,834,239 | 2,422,081 |
| VANGUARD INTL BOND | 373,798 | 349,257 |
| VANGUARD SHORT TERM INVESTMENT GRADE | 2,919,773 | 2,777,792 |
| NUVEEN PFD & INCOME OPPORTUNITY | 733,891 | 538,792 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT & T INC | 510,797 | 360,770 |
| BRIDGEWAY ULTRA-SMALL COMPANY MARKET | 186,981 | 162,074 |
| CHEVRON CORPORATION | 532,216 | 775,632 |
| CONSTELLATION ENERGY GROUP | 35,106 | 122,735 |
| DFA EMERGING MARKETS CORE EQUITY | 207,500 | 258,046 |
| DFA INTERNATIONAL SMALL COMPANY | 175,000 | 233,762 |
| DFA INTERNATIONAL VALUE | 175,000 | 234,134 |
| DFA US LARGE CAP VALUE | 180,000 | 293,963 |
| DFA US TARGETED VALUE | 237,782 | 449,535 |
| DNP SELECT INCOME FUND | 349,779 | 327,964 |
| EXELON CORPORATION | 89,838 | 113,085 |
| EXXON MOBIL CORPORATION | 443,823 | 549,890 |
| FEDERATED INTL STRG VALUE DIV | 185,000 | 196,100 |
| FEDERATED STRATEGIC VALUE DIVIDEND F | 250,000 | 229,446 |
| FIDELITY ADVISORS SER II GRW OPPTUN | 800,000 | 812,907 |
| FIRST TRUST EXHANGE-TRADED FD PREFFE | 249,148 | 217,916 |
| GSK PLC | 163,211 | 134,935 |
| GRIFFIN INSTL ACCES CR FD | 660,000 | 575,120 |
| HALEON PLC | 35,935 | 37,463 |
| ISHARES MSCI EAFE SMALL CAP INDEX | 133,287 | 222,840 |
| ISHARES S&P SMALL CAP 600 INDEX FUND | 219,783 | 435,490 |
| JP MORGAN CHASE & CO | 92,665 | 365,715 |
| MATTHEWS ASIAN GW & INC | 150,000 | 125,671 |
| SOUTHERN COMPANY | 505,438 | 876,500 |
| STONE RIDGE ALTERNATIVE LENDING RISK | 988,703 | 936,728 |
| T ROWE PRICE NEW HORIZONS FUND | 85,118 | 114,182 |
| VANGUARD 500 INDEX SIGNAL SH | 638,506 | 1,124,418 |
| VANGUARD DEV MKT INDX | 150,000 | 244,444 |
| VERIZON COMMUNICATIONS INC | 475,626 | 444,860 |
| VODAPHONE GROUP PLC | 358,374 | 62,283 |
| WARNER BROTHERS DISCOVERY INC | 159,996 | 59,187 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTUS REALTY INCOME FUND I LP | AT COST | 89,969 | 338,068 |
| BAMBOO MICRO OPPORTUNITY FUND I | AT COST | 66,017 | 101,500 |
| BAMBOO MICRO OPPORTUNITY FUND II | AT COST | 212,517 | 221,200 |
| BLUEROCK TTL INCM REL EST FD | AT COST | 85,831 | 98,213 |
| CAPITAL ONE NATL ASSN VA D 11/16/27 | AT COST | 240,000 | 242,256 |
| CBRE CLARION GLOBAL R/E INCOME FUND | AT COST | 262,493 | 206,889 |
| CITY NATL BK LOS ANGELES DUE 11/24/2 | AT COST | 150,000 | 150,283 |
| DFA INTL REAL ESTATE SEC PTF | AT COST | 175,000 | 121,928 |
| DISCOVER BANK DUE 11/30/26 4.85% | AT COST | 100,000 | 99,861 |
| ENERGY TRANSFER LP | AT COST | 19,046 | 82,800 |
| ISHARES COMEX GOLD TRUST | AT COST | 51,341 | 68,303 |
| STONERIDGE HIGH YIELD REINSURANCE RI | AT COST | 522,884 | 455,061 |
| STONERIDGE RNS RSK PR INT | AT COST | 542,015 | 517,092 |
| VANGUARD GLBL EX-US REA EST | AT COST | 164,522 | 132,114 |
| VANGUARD INFLATION PROTECTED SEC | AT COST | 283,976 | 252,835 |
| VANGUARD REIT INDEX SIGNAL SH | AT COST | 434,540 | 726,587 |
| VARIANT ALTERNATIVE INCOME | AT COST | 450,559 | 492,507 |
| VIDA LONGEVITY FUND LP | AT COST | ||
| WELLS FARGO & CO DUE 10/28/25 | AT COST | 250,000 | 250,857 |
| SAN FRANCISCO FEDERAL CR UN CALIF | AT COST | 150,000 | 148,225 |
| BELCO FEDERAL CR UN GREENWOOD | AT COST | 230,000 | 230,122 |
| CHARLES SCHWAB BK SSB WESTLAKE | AT COST | 100,000 | 99,929 |
| LIBERTY FED CR UN EVANSVILLE | AT COST | 230,000 | 229,868 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTO/TRANSPORTATION EQUIP | 5,893,504 | 1,647,626 | 4,245,878 | 6,106,456 |
| FURNITURE & FIXTURES | ||||
| MACHINERY & EQUIPMENT | ||||
| BUILDINGS | ||||
| MISCELLANEOUS | ||||
| LAND | 77,842 | 77,842 | 77,842 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,852 | 2,852 | 2,852 | 2,852 |
| Description | Amount |
|---|---|
| K-1 NON DEDUCTIBLE EXPENSES | 260 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ENERGY TRANSFER LP | ||||
| CHARITABLE CONTRIBUTIONS | 7 | 7 | 7 | |
| INVESTMENT INTEREST EXPENSE | 340 | 340 | 340 | |
| EXCESS BUSINESS INT | 690 | 690 | 690 | |
| VIDA LONGEVITY FUND LP | ||||
| INVESTMENT INTEREST EXPENSE | 5,493 | 5,493 | 5,493 | |
| AMORTIZATION EXPENSE | 8 | 8 | 8 | |
| AUDIT FEES | 45 | 45 | 45 | |
| BANK FEES | 4 | 4 | 4 | |
| MANAGEMENT FEES | 5,613 | 5,613 | 5,613 | |
| PORTFOLIO DEDUCTIONS | 1,026 | 1,026 | 1,026 | |
| PROFESSIONAL FEES | 2,487 | 2,487 | 2,487 | |
| ALTUS REALTY INCOME FUND II | ||||
| EXCESS BUSINESS INT | ||||
| EXPENSES | ||||
| ADVERTISING | 1,119 | 1,119 | 1,119 | 1,119 |
| CONTRACT LABOR | 25,024 | 25,024 | 25,024 | 25,024 |
| DUES & SUBSCRIPTIONS | 5,181 | 5,181 | 5,181 | 5,181 |
| EMPLOYEE BENEFITS | 159,783 | 159,783 | 159,783 | 159,783 |
| EMPPLOYEE MILEAGE | 122 | 122 | 122 | 122 |
| EMPLOYEE TRAINING | 2,410 | 2,410 | 2,410 | 2,410 |
| INSPECTIONS | 1,504 | 1,504 | 1,504 | 1,504 |
| FIRST BANK WEALTH MANAGEMENT | 151,934 | 151,934 | 151,934 | 151,934 |
| ADR PLC FEES | 180 | 180 | 180 | 180 |
| MEAL COSTS | 142,777 | 142,777 | 142,777 | 142,777 |
| MERCHANT BANK FEES | 3,000 | 3,000 | 3,000 | 3,000 |
| MISCELLANEOUS | 8,331 | 8,331 | 8,331 | 8,331 |
| SUPPLIES | 23,808 | 23,808 | 23,808 | 23,808 |
| OATS TRANSPORTATION COSTS | 2,739 | 2,736 | 2,736 | 2,736 |
| TRANSPORTATION COSTS | 3,063 | 3,063 | 3,063 | 3,063 |
| UNIFORMS | 807 | 807 | 807 | 807 |
| RENTAL ON VIOLETS HOUSE | 10,380 | 10,380 | 10,380 | 10,380 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEALS ON WHEELS AND MEALS | 112,584 | 112,584 | |
| GYM MEMBERSHIPS & TRAINING | 55,447 | 55,447 | |
| BAMBOO MICRO OPP FUND I LP | -4,184 | -4,184 | |
| BAMBOO MICRO OPP FUND II LP | -11,034 | -11,034 | |
| ALTUS LP | -11,565 | -11,565 | |
| ENERGY TRANSFER PARTNERS LP | -1,036 | -1,036 | |
| ENERGY TRANSFER PARTNERS LP | 9 | 9 | |
| VIDA LONGEVITY FUND LP | -1,519 | -1,519 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 573 | |
| SALES TAX PAYABLE | 2,316 | 2,305 |
| DUE ON BUILDING CONSTRUCTION | ||
| AFLAC INSUANCE LIAB | 147 | 147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,205 | 5,205 | 5,205 | 5,205 |
| LICENSES | 144 | 144 | 144 | 144 |
| PAYROLL TAXES PAID | 35,124 | 35,124 | 35,124 | 35,124 |
| SALE S TAXES PAID | 9,551 | 9,551 | 9,551 | 9,551 |
| MISSOURI STATE UNEMPLOYMENT TAX | 387 | 387 | 387 | 387 |
| RE TAXES | 170 | 170 | 170 | 170 |