| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERIAN HONDA FIN CORP - 5.250 | 5,013 | 5,090 |
| AMERICAN EXPRESS CO - 3.950% - | 5,027 | 4,920 |
| AMERICAN TOWER CORP - 3.125% - | 5,403 | 4,729 |
| BANK NOVA SCOTIA HALIFAX SER I | 4,946 | 4,809 |
| BANK OF MONTREAL SER F MTN - 1 | 4,906 | 4,818 |
| BK OF AMERICA CORP SER N MTN - | 9,653 | 8,459 |
| BOSTON PPTYS LTD PARTNERSHIP N | 4,826 | 4,640 |
| CARRIER GLOBAL CORP - 2.242% - | 5,056 | 4,846 |
| CITIGROUP INC - 3.200% - 10/21 | 4,853 | 4,771 |
| CNH INDL CAP - 1.450% - 07/15/ | 4,487 | 4,588 |
| COMCAST CORP - 3.400% - 04/01/ | 8,976 | 9,374 |
| CVS CAREMARK CORP NOTE - 4.300 | 5,980 | 4,921 |
| DISNEY WALT CO - 2.000% - 09/0 | 4,282 | 4,438 |
| DTE ELEC CO - 2.250% - 03/01/2 | 5,225 | 4,393 |
| EQUINIX INC NOTE CALL MAKE WHO | 5,315 | 4,598 |
| EVERSOURCE ENERGY - 1.650% - 0 | 4,748 | 4,062 |
| EXELON CORP - 3.400% - 04/15/2 | 4,792 | 4,842 |
| FIFTH THIRD BANCORP NOTE CALL | 5,053 | 5,191 |
| HOME DEPOT - 1.375% - 03/15/20 | 4,713 | 4,092 |
| HOME DEPOT INC - 2.950% - 06/1 | 5,031 | 4,704 |
| JOHN DEER CAPITAL - 4.700% - 0 | 4,998 | 5,082 |
| JP MORGAN CHASE - 2.580% - 04/ | 9,672 | 8,474 |
| LINCOLN NATL CORP - 3.050% - 0 | 5,331 | 4,423 |
| LOWES COS INC - 4.400% - 09/08 | 4,930 | 4,962 |
| MORGAN STANLEY SER I MTN - 6.3 | 5,315 | 5,401 |
| NEXTERA ENERGY CAP HLDGS INC B | 4,886 | 4,600 |
| PNC FINL SVCS - 3.500% - 01/23 | 5,267 | 4,993 |
| PROGRESSIVE CORP NOTE - 3.000% | 4,574 | 4,468 |
| PROLOGIS LP - 1.250% - 10/15/2 | 4,948 | 4,047 |
| PUBLIC SVC ELEC GAS - 3.050% - | 4,962 | 4,892 |
| ROYAL BK - 6.000% - 11/01/2027 | 5,200 | 5,242 |
| SEMPRA ENERGY NOTE 3.4% 02/01/ | 5,490 | 4,769 |
| SIMON PPTY GROUP LP - 3.375% - | 5,304 | 4,922 |
| TORONTO DOMINION BANK - 0.750% | 4,969 | 4,621 |
| VERIZON - 1.500% - 09/18/2030 | 5,014 | 4,126 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALVERT SHORT DURATION INCOME | 123,328 | 118,730 |
| DFA EMERGING MARKETS SOCIAL CO | 112,403 | 113,022 |
| DFA U.S. SOCIAL CORE EQUITY 2 | 115,844 | 204,169 |
| HAMLIN HIGH DIVIDEND EQUITY FD | 388,091 | 554,173 |
| PIMCO COMMODITY REAL RETURN ST | 85,060 | 66,689 |
| PIMCO FUNDS LOW DURATION FUND | 40,862 | 37,845 |
| TIAA-CREF SOCIAL CHOICE EQUITY | 265,030 | 406,418 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GENERATE CAPITAL, INC | 156,710 | 496,978 | |
| RESCORE 2017 FEEDER LP | 99,757 | 32,875 | |
| RESCORE FEEDER, LP | 199,512 | 44,422 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 17,561 | 17,561 | ||
| Registered Agent Fee | 35 | 35 | ||
| State or Local Filing Fees | 51 | 51 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 11,849 | 11,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 900 | |||
| 990-PF Extension for 2022 | 200 |