| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINANCIAL - 5.750% - 11/2 | 2,917 | 2,992 |
| BANK AMER CORP FR - 4.200% - 0 | 2,212 | 1,981 |
| BOEING CO - 4.875% - 05/01/202 | 3,024 | 2,985 |
| BOYD GAMING - 4.750% - 12/01/2 | 2,067 | 1,924 |
| CBS CORP - 4.000% - 01/15/2026 | 2,837 | 2,926 |
| DANA INC NOTE CALL MAKE WHOLE | 2,170 | 1,972 |
| DANA INCORPORATED - 5.375% - 1 | 1,059 | 993 |
| DISNEY WALT CO SER C - 3.700% | 1,003 | 982 |
| ELECTRONIC ARTS INC NOTE - 4.8 | 3,311 | 3,005 |
| HCA INC - 5.375% - 02/01/2025 | 3,045 | 2,996 |
| INGERSOL RAND LUXEMBOURG - 0.0 | 3,059 | 2,917 |
| JP MORGAN CHASE - 4.600% - 12/ | 2,848 | 2,895 |
| JUNIPER NETWORKS INC - 3.750% | 1,964 | 1,899 |
| MICRON TECHNOLOGY INC - 4.975% | 2,179 | 1,999 |
| NETFLIX INC - 5.875% - 11/15/2 | 3,316 | 3,159 |
| NORDSTROM INC - 4.000% - 03/15 | 1,047 | 932 |
| OSHKOSH CORP - 3.100% - 03/01/ | 3,188 | 2,705 |
| PULTEGROUP INC - 5.500% - 03/0 | 2,167 | 2,019 |
| STARBUCKS CORP COM - 3.550% - | 3,194 | 2,894 |
| STEEL DYNAMICS INC SER B - 5.0 | 3,174 | 3,018 |
| SYNCHRONY FINANCIAL - 4.250% - | 2,934 | 2,967 |
| VISA INC NOTE - 3.150% - 12/14 | 2,054 | 1,952 |
| WELLS FARGO - 5.900% - 06/15/2 | 3,107 | 2,966 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 3,834 | 5,283 |
| ACCENTURE PLC | 2,079 | 6,316 |
| ADOBE SYSTEMS, INC | 3,979 | 9,546 |
| AIRBNB | 6,799 | 5,990 |
| ALIGN TECHNOLOGY, INC | 1,410 | 1,370 |
| ALPHABET INC CL C | 3,604 | 11,133 |
| AMAZON COM | 19,341 | 23,704 |
| APPLE INC | 2,505 | 2,888 |
| AUTODESK, INC | 4,690 | 4,870 |
| AVALONBAY CMNTYS INC | 2,977 | 3,370 |
| BERKSHIRE HATHAWAY INC. CLASS | 2,009 | 3,210 |
| CHURCH & DWIGHT | 1,685 | 1,891 |
| COLGATE-PALMOLIVE COMPANY | 1,987 | 2,152 |
| DANAHER CORP | 1,188 | 2,545 |
| DOLLAR GENERAL CORP | 1,158 | 952 |
| DUKE ENERGY CO | 2,650 | 3,008 |
| ELECTRONIC ARTS | 2,781 | 3,010 |
| ELI LILLY & CO | 1,789 | 1,749 |
| FIRST TRUST NASDAQ CYBERSECURI | 1,901 | 2,907 |
| FORTREA HOLDINGS INC | 228 | 279 |
| GARTNER INC | 988 | 3,609 |
| HONEYWELL INTL | 1,984 | 2,307 |
| INVESCO DYNAMIC PHARMACEUTICAL | 1,751 | 2,207 |
| INVESCO DYNAMIC SEMICONDUCTORS | 1,649 | 4,010 |
| INVESCO S&P GLOBAL WATER INDEX | 1,476 | 2,067 |
| ISHARES MSCI USA MOMENTUM FACT | 9,552 | 12,237 |
| ISHARES MSCI USA QUALITY FACTO | 11,290 | 17,952 |
| JOHNSON & JOHNSON | 2,563 | 2,821 |
| KAYNE ANDERSON MLP INV CO | 4,177 | 4,293 |
| LABORATORY CORP AMER HLDGS | 1,292 | 1,818 |
| LOCKHEED MARTIN CORP | 1,858 | 2,266 |
| MARSH AND MCLENNAN COMPANIES I | 1,552 | 2,842 |
| MASTERCARD INC | 5,087 | 7,677 |
| MCDONALD'S CORP | 1,564 | 2,669 |
| MICROSOFT CORP | 7,809 | 16,170 |
| NETFLIX INC | 4,594 | 7,790 |
| NIKE INC-CL B | 1,541 | 2,714 |
| NORFOLK SOUTHERN CORP | 1,053 | 1,891 |
| NOVO NORDISK A S | 2,874 | 3,207 |
| ORACLE CORP | 1,337 | 2,319 |
| PAYCHEX | 1,181 | 1,787 |
| PAYPAL HOLDINGS, INC | 7,321 | 5,527 |
| PEPSICO INC | 1,747 | 1,868 |
| REGENERON PHARMACEUTICALS INC | 1,036 | 1,757 |
| REPUBLIC SVCS INC | 1,334 | 2,474 |
| SALESFORCE.COM | 5,696 | 8,157 |
| SELECT SECTOR SPDR ENERGY FUND | 2,823 | 2,851 |
| SELECT SECTOR SPDR UTILITIES | 3,419 | 3,420 |
| SERVICE NOW | 5,500 | 11,304 |
| SPDR S&P AEROSPACE AND DEFENSE | 4,518 | 5,958 |
| STRYKER CORPORATION | 1,701 | 2,396 |
| T-MOBILE US INC | 1,640 | 2,405 |
| THE COCA-COLA CO | 2,475 | 3,005 |
| THE HERSHEY COMPANY | 2,072 | 1,864 |
| THERMO FISHER SCIENTIFIC INC | 4,419 | 4,246 |
| TRANSAMERICA SHORT TERM BOND I | 721 | 733 |
| UNITEDHEALTH GROUP INC | 3,203 | 5,265 |
| VANGUARD FIN ETF | 4,944 | 6,181 |
| VERALTO CORPORATION | 128 | 247 |
| VERIZON COMMUNICATIONS | 2,656 | 2,224 |
| VERTEX PHARMCTLS INC | 1,160 | 2,034 |
| VISA INC | 4,712 | 9,373 |
| WAL-MART STORES INC | 1,930 | 2,522 |
| WALT DISNEY HOLDINGS CO | 2,043 | 1,716 |
| WASATCH EMERGING INDIA FUND | 2,450 | 2,364 |
| WASTE MANAGEMENT INC | 2,311 | 2,866 |
| WELLS FARGO ADV ULTRA SHORT TE | 1,407 | 1,414 |
| WORKDAY INC | 2,894 | 3,589 |
| YUM BRANDS INC | 878 | 1,437 |
| ZOETIS INC | 1,626 | 3,947 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 13,061 | 13,061 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,922 | 2,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Extension for 2022 | 300 |