| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS & US TREASURIES | 11,552,520 | 11,552,520 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 30,480,707 | 30,480,707 |
| Description | Amount |
|---|---|
| CHANGE IN DEFERRED LIABILITY | 44,239 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD CATERING | 622 | 0 | 622 | |
| INSURANCE | 5,462 | 0 | 0 | |
| DUES & SUBSCRIPTIONS | 1,500 | 1,050 | 300 | |
| WEBSITE MAINTENANCE | 6,800 | 0 | 5,440 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 509 | 509 | 509 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,207,703 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 98,616 | 142,855 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 33,100 | 19,860 | 9,930 | |
| BANK AND CUSTODY FEES | 70 | 70 | 0 | |
| INVESTMENT MANAGER FEES | 163,698 | 163,698 | 0 | |
| FOUNDATION MANAGEMENT FEES | 508,101 | 50,810 | 406,481 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 34,559 | 0 | 0 | |
| OTHER TAXES | 220 | 0 | 0 | |
| FOREIGN TAXES | 17,021 | 17,021 | 0 |