| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 300 | 300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 13,351 | 22,216 |
| 00724F101 ADOBE INC | 15,454 | 16,147 |
| 007903107 ADVANCED MICRO DEVIC | 9,335 | 20,034 |
| 02079K107 ALPHABET INC CL C | 24,509 | 74,760 |
| 037833100 APPLE INC | 14,118 | 84,883 |
| 09247X101 BLACKROCK INC | 7,402 | 18,341 |
| 09260D107 BLACKSTONE INC | 12,760 | 26,143 |
| 097023105 BOEING CO | 17,498 | 20,843 |
| 09857L108 BOOKING HOLDINGS INC | 15,255 | 29,023 |
| 11135F101 BROADCOM INC | 11,694 | 51,691 |
| 150870103 CELANESE CORP | 12,727 | 28,701 |
| 17275R102 CISCO SYSTEMS INC | 8,689 | 17,219 |
| 172967424 CITIGROUP INC. | 18,535 | 24,727 |
| 192446102 COGNIZANT TECH SOLUT | 8,707 | 12,459 |
| 285512109 ELECTRONIC ARTS INC | 8,401 | 12,736 |
| 30303M102 META PLATFORMS INC | 23,327 | 53,414 |
| 43300A203 HILTON WORLDWIDE HOL | 15,350 | 15,358 |
| 437076102 HOME DEPOT INC | 17,594 | 21,098 |
| 46625H100 JPMORGAN CHASE & CO | 13,133 | 39,059 |
| 512807108 LAM RESEARCH CORP CO | 7,793 | 31,090 |
| 532457108 ELI LILLY & CO COM | 3,378 | 35,786 |
| 56501R106 MANULIFE FINANCIAL C | 13,647 | 24,690 |
| 580135101 MCDONALDS CORP | 18,603 | 18,045 |
| 58933Y105 MERCK & CO INC NEW | 13,914 | 29,293 |
| 594918104 MICROSOFT CORP | 18,352 | 113,174 |
| 609207105 MONDELEZ INTERNATION | 9,937 | 15,820 |
| 75513E101 RTX CORP | 15,013 | 20,774 |
| 7591EP100 REGIONS FINL CORP NE | 17,227 | 18,010 |
| 855244109 STARBUCKS CORP COM | 16,274 | 14,988 |
| 867224107 SUNCOR ENERGY INC NE | 21,243 | 31,447 |
| 87612E106 TARGET CORP | 5,323 | 12,936 |
| 883556102 THERMO FISHER SCIENT | 5,197 | 17,436 |
| 891160509 TORONTO DOMINION BK | 17,699 | 19,080 |
| 89151E109 TOTALENERGIES SE -SP | 22,821 | 31,455 |
| 904767704 UNILEVER PLC - ADR | 15,646 | 15,358 |
| 907818108 UNION PACIFIC CORP | 5,303 | 16,969 |
| 911312106 UNITED PARCEL SERVIC | 12,412 | 16,498 |
| 91324P102 UNITEDHEALTH GROUP I | 8,103 | 33,640 |
| 92826C839 VISA INC-CLASS A SHR | 16,906 | 26,234 |
| 94106L109 WASTE MANAGEMENT INC | 11,380 | 20,462 |
| G29183103 EATON CORP PLC | 11,010 | 30,017 |
| H2906T109 GARMIN LTD | 12,547 | 21,140 |
| H84989104 TE CONNECTIVITY LTD | 10,809 | 15,976 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 81,104 | 79,557 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 78,503 | 79,896 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 86,631 | 79,406 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 1,113,119 | 1,035,813 |
| 464288281 ISHARES JP MORGAN US | AT COST | 201,556 | 197,453 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 226,893 | 247,672 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 462,198 | 422,710 |
| 600818991 MILLICAN LAND & ROYA | AT COST | 72 | 533 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 76,039 | 76,813 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 80,508 | 73,586 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 190,853 | 333,313 |
| MIX036112 UND 1/2 MI IN 1352.8 | AT COST | 1 | 1,528,228 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6,375 | 6,375 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 2,175 | 2,175 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,096 |
| CORBIN BASIS ADJ | 70,589 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 24 | 24 | 0 | |
| ROYALTY EXPENSES | 68,247 | 68,247 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 352,744 | 352,744 |
| Description | Amount |
|---|---|
| PENDING SALE ADJ | 22,191 |
| COST BASIS ADJ | 3,173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,750 | 3,750 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 2,209 | 2,209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,875 | 1,875 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 88 | 88 | 0 |