| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,555 | 3,278 | 3,277 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS AND CHEMICALS | 7,838 | 7,897 |
| AMAZON.COM INC | 11,102 | 11,123 |
| AMERN EXPRESS CO | 7,847 | 7,939 |
| APPLE INC | 10,840 | 10,967 |
| ASTRAZENECA FIN LLC | 10,521 | 10,787 |
| BK OF AMER CORP | 12,622 | 12,969 |
| BK OF NY MELLON CORP | 7,843 | 7,915 |
| BLACKROCK INC | 6,906 | 6,970 |
| BOOKING HOLDINGS INC | 7,572 | 7,727 |
| BP CAP MARKETS AMER | 7,810 | 7,951 |
| BURLINGTON NORTH SANTA FE | 7,829 | 7,899 |
| CENCORA INC | 7,544 | 7,707 |
| CHEVRON CORP | 7,270 | 7,424 |
| CHUBB INA HOLDINGS INC | 6,765 | 6,845 |
| CHURCH AND DWIGHT CO INC | 7,602 | 7,658 |
| CIGNA GROUP | 7,450 | 7,710 |
| CITIGROUP INC | 9,664 | 9,766 |
| COMCAST CORP | 8,787 | 8,831 |
| COMWLTH EDISON CO | 7,488 | 7,615 |
| EIDP INC | 7,894 | 7,969 |
| ELEVANCE HEALTH INC | 7,807 | 7,893 |
| FL PWR AND LT CO | 7,082 | 7,155 |
| GILEAD SCIENCES INC | 7,888 | 7,962 |
| GOLDMAN SACHS GROUP INC | 9,789 | 9,943 |
| HOME DEPOT INC | 8,618 | 8,865 |
| IL TOOL WORKS INC | 7,534 | 7,640 |
| INTUIT INC | 7,325 | 7,538 |
| JOHN DEERE CAP CORP | 7,375 | 7,518 |
| META PLATFORMS INC | 7,661 | 7,790 |
| MID-AMERICA APARTMENTS | 7,873 | 8,161 |
| MORGAN STANLEY | 11,749 | 11,927 |
| PAYPAL HOLDINGS INC | 7,479 | 7,598 |
| PEPSICO INC | 10,119 | 10,089 |
| PHILIP MORRIS INTL INC. | 6,975 | 6,990 |
| PHILLIPS 66 | 7,744 | 7,951 |
| PIMCO INCOME FUND-INS | 24,214 | 23,636 |
| RLTY INCOME CORP | 6,937 | 6,994 |
| RTX CORP | 7,012 | 7,028 |
| SIX CIRCLES CREDIT OPPORT | 50,453 | 47,144 |
| SIX CIRCLES GLOBAL BOND | 378,761 | 344,918 |
| SIX CIRCLES ULTR SHRT DUR | 23,189 | 23,402 |
| ST STR CORP | 6,922 | 6,967 |
| THERMO FISHER SCIENTIFIC | 7,568 | 7,745 |
| TJX COS INC | 7,416 | 7,556 |
| TWDC ENTERPRISES 18 CORP | 7,715 | 7,784 |
| UNITEDHEALTH GROUP INC | 7,156 | 7,238 |
| UTD PARCELS SVC | 7,546 | 7,660 |
| VANGUARD INT-TERM CORPORATE | 59,619 | 61,285 |
| VANGUARD LONG-TERM TREASURY ETF | 24,203 | 25,289 |
| VANGUARD MORTGAGE-BACKED SEC | 51,676 | 46,777 |
| VANGUARD TOTAL BOND MARKET | 134,579 | 122,167 |
| VERIZON COMMUNICATIONS | 8,148 | 8,363 |
| VISA INC | 8,670 | 8,781 |
| WALMART INC | 10,693 | 10,867 |
| WASTE MGMT INC | 6,821 | 7,030 |
| WELLS FARGO AND CO | 6,920 | 6,991 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX-INST PRM | 510,688 | 668,877 |
| JP MORGAN BETABUILDERS CANADA | 43,149 | 49,693 |
| JP MORGAN BETABUILDERS EUROPE ETF | 34,313 | 36,784 |
| JP MORGAN BETABUILDERS JAPAN ETF | 77,562 | 71,480 |
| JP MORGAN BTABLDRS DEV ASIA X-JPM | 40,741 | 35,944 |
| SIX CIRCLES INTL UNCON EQ | 188,512 | 193,364 |
| SIX CIRCLES US UNCONSTR EQ | 283,423 | 304,837 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TORONTO-DOMINION BK | AT COST | 7,758 | 7,871 |
| VANGUARD TOTAL INTL BOND ETF | AT COST | 388,834 | 362,931 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,010 | 0 | 1,010 |
| Description | Amount |
|---|---|
| COST ADJUSTMENTS | 790 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 851 | 426 | 425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 20,162 | 20,162 | 0 | |
| MANAGEMENT FEES | 40,800 | 20,400 | 20,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,257 | 1,257 | 0 |