| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHAAP STERNHAGEN & CO CPAS PC TAX PREP FEES | 1,162 | 581 | 581 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIRST DAKOTA NATIONAL BANK WEALTH&TRUST | Purchased | SEE ATTACHED LISTING | 295,572 | 279,813 | 15,759 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC 2.80% 8/22/2024 | 39,863 | 39,708 |
| SYSCO CORP 3.75% 10/1/2025 | 29,833 | 29,183 |
| AMERICAN EXPRESS CO 4.20% 11/6/2025 | 40,126 | 39,230 |
| COMCAST CORP 3.30$ 02/01/2027 | 29,789 | 28,538 |
| DUKE ENERGY 3.95% 11/15/2028 | 30,302 | 28,478 |
| INTERCONTINENTAL EXCHANGE INC 4.35% 06/15/2029 | 35,587 | 33,419 |
| INTERNATIONAL BUSINESS MACHINES CORP 4.40% 07/27/2032 | 28,785 | 27,989 |
| MIDAMERICAN ENERGY CO 6.75% 12/30/2031 | 31,886 | 32,861 |
| OKLAHOMA GAS AND ELECTRIC CO 3.3% 03/15/2030 | 28,848 | 26,640 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COMMON | 7,266 | 13,825 |
| AIR PRODUCTS & CHEMICALS INC | 9,369 | 8,981 |
| ALLSTATE CORPORATION | 4,998 | 9,013 |
| AMERICAN ELECTRIC POWER CO INC | 3,789 | 4,216 |
| AMERPRISE FINANCIAL CORP | 4,634 | 17,707 |
| CHEVRON TEXACO CORP | 7,485 | 11,128 |
| CISCO SYSTEMS INC | 5,971 | 6,765 |
| CORNING INC | 6,732 | 6,709 |
| CROWN CASTLE INTL CORP | 10,119 | 9,284 |
| DIGITAL REALTY TR INC | 9,567 | 12,629 |
| DOMINION ENERGY INC | 8,272 | 5,863 |
| DOW INC CORP COMMON | 6,243 | 8,194 |
| DUKE ENERGY CORP | 5,926 | 6,878 |
| FIFTH THIRD BANCORP | 7,062 | 6,928 |
| HASBRO INC | 6,522 | 5,394 |
| HONEYWELL INTL INC | 9,700 | 9,058 |
| HUNTINGTON BANCSHARES INC CORP COMMON | 7,864 | 6,883 |
| JOHNSON & JOHNSON INC | 9,238 | 9,832 |
| JP MORGAN CHASE & CO | 10,105 | 19,174 |
| LOCKHEED MARTIN CORP | 8,229 | 13,948 |
| MCDONALDS CORP | 6,333 | 9,830 |
| MERCK & CO INC COM | 8,443 | 15,119 |
| MICROSOFT CORP | 3,025 | 11,680 |
| MORGAN STANLEY | 4,192 | 4,451 |
| PEPSICO | 8,981 | 13,545 |
| PHILIP MORRIS INC | 8,531 | 12,057 |
| PROCTER & GAMBLE CO | 6,033 | 10,771 |
| PROLOGIS INC REIT | 9,337 | 8,164 |
| PRUDENTIAL FINANCIAL | 6,842 | 9,170 |
| QUALCOMM INC | 7,018 | 15,756 |
| QUEST DIAGNOSTICS INC | 10,240 | 11,884 |
| STARBUCKS CORP | 8,711 | 9,557 |
| TARGET CORPORATION | 7,103 | 13,844 |
| TRUIST FINANCIAL CORP | 6,820 | 6,646 |
| UNION PACIFIC CORP | 8,073 | 13,281 |
| VERIZON COMMUNICATIONS | 14,868 | 10,662 |
| WILLIAMS COMPANIES | 8,010 | 15,689 |
| BRITISH AMERICAN TOBACCO PLC SPONSORED ADR | 5,975 | 5,590 |
| EMBRIDGE INC | 5,878 | 6,610 |
| MEDRONIC HLDG LTD | 15,301 | 12,196 |
| NOVARTIS AG ADR | 6,984 | 9,713 |
| TC ENERGY CORP | 6,063 | 5,879 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA INTERMEDIATE GOVT FIXED INCOME CLASS | 13,196 | 11,666 | |
| DODGE & COX INCOME FUND | 17,772 | 16,085 | |
| FEDERATED HERMES TOTAL RETURN BOND CLASS INST | 20,327 | 18,100 | |
| FIDELITY ADVISOR TOTAL FUND CLASS Z | 20,255 | 18,337 | |
| JP MORGAN GLOBAL BOND OPPORTUNITIES FUND CLASS R6 | 8,443 | 8,000 | |
| VANGUARD GNMA BOND ADMIRAL | 20,524 | 18,333 | |
| VANGUARD SHORT-TERM INVT GRADE FD AMD | 20,484 | 19,848 | |
| VOYA HIGH YEILD BOND FUND CLASS I | 19,809 | 17,192 | |
| DFA EMERGING MARKETS CORE EQUITY CLASS INSTITUTIONAL | 9,742 | 10,118 | |
| DODGE & COX INTERNATIONAL STOCK | 41,600 | 52,932 | |
| MFS INSTITUTIONAL INTERNATIONAL EQUITY FUND CLASS INST INV | 33,710 | 44,548 | |
| BACON DISCOVERY FUND CLASS INSTI | 7,000 | 7,280 | |
| DFA US SMALL CAP PORTFOLIO CLASS INST | 10,234 | 11,572 | |
| FRANKLIN SMALL CAP VALUE FUND CLASS ADV | 7,500 | 7,444 | |
| JP MORGAN LARGE CAP GROWTH FUND CLASS R6 | 33,345 | 46,174 | |
| MFS MID CAP VALUE FUND CLASS R6 | 44,159 | 43,111 | |
| T ROWE PRICE MID CAP GROWTH CLASS I | 31,689 | 35,639 | |
| VANGUARD 500 INDEX CLASS ADMIRAL | 58,287 | 107,491 | |
| VANGUARD DIVIDEND GROWTH CLASS INVESTOR | 17,665 | 24,041 | |
| VANGUARD HIGH DIVIDEND YIELD INDEX CLASS ADMIRAL | 53,144 | 72,178 | |
| COHEN & STEERS REAL ESTATE SECS FUND CLASS I | 17,022 | 16,954 | |
| EMPOWER FEDERAL CREDIT UNION CD 5.8% 10/07/2024 | 40,000 | 40,077 | |
| FLAGSTAR BANK CD 4.85% 03/24/2026 | 50,000 | 49,726 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER GAINS | 3,526 | 3,526 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,385 | 1,385 |