| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE SERVER | 2010-09-03 | 1,641 | 1,641 | SL | 5 | ||||
| PHONE SYSTEM | 2012-09-27 | 2,392 | 2,392 | SL | 5 | ||||
| DESKTOP COMPUTER | 2013-05-01 | 1,016 | 1,016 | SL | 5 | ||||
| COMPUTER-MAC | 2013-07-15 | 1,764 | 1,764 | SL | 5 | ||||
| APPLE LAPTOP | 2014-10-22 | 1,665 | 1,665 | SL | 5 | ||||
| CRM DATABASE | 2018-10-01 | 9,092 | 7,727 | SL | 5 | 1,365 | |||
| WEBSITE DEVELOPMEN | 2018-12-01 | 13,031 | 10,641 | SL | 5 | 2,390 | |||
| WEBSITE DEVELOPMEN | 2019-04-26 | 25,963 | 19,041 | SL | 5 | 5,193 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 15,897,583 | 15,897,583 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE SERVER | 1,641 | 1,641 | ||
| PHONE SYSTEM | 2,392 | 2,392 | ||
| DESKTOP COMPUTER | 1,016 | 1,016 | ||
| COMPUTER-MAC | 1,764 | 1,764 | ||
| APPLE LAPTOP | 1,665 | 1,665 | ||
| CRM DATABASE | 9,092 | 9,092 | ||
| WEBSITE DEVELOPMEN | 13,031 | 13,031 | ||
| WEBSITE DEVELOPMEN | 25,963 | 24,234 | 1,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 423 | 423 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 2,834 | 2,834 | 2,834 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 10,516 | 10,516 | ||
| COMPUTER AND INTERNET EXPENSE | 799 | 799 | ||
| DUES & SUBSCRIPTIONS | 1,616 | 1,616 | ||
| PAYROLL TAXES | 32,364 | 32,364 | ||
| PAYROLL FEES | 1,089 | 1,089 | ||
| TELEPHONE FEES | 600 | 600 | ||
| INSURANCE EXPENSE | 36,798 | |||
| BUSINESS MEALS | 3,334 | 3,334 | ||
| MEMBERSHIP FEES | 982 | 982 | ||
| PORTFOLIO DEDUCTIONS | 44,640 | 44,640 | ||
| POSTAGE | 475 | 475 | ||
| SUPPLIES | 249 | 249 | ||
| GIFTS | 415 | |||
| FEES | 627 | 627 | ||
| MISCELLANEOUS | 256 | 256 | ||
| DIRECTOR'S FEES | 8,000 | |||
| CREDIT CARD FEES | 30 | 30 | ||
| INVESTMENT INTEREST EXPENSE | 7,194 | 7,194 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 150,736 | 150,736 | |
| OTHER INCOME CC BANK | 2,313 | 2,313 | |
| MISCELLANEOUS | 7,475 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 1,783,982 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS | 9,323 | 167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 151,572 | 43,941 | 107,631 | |
| ADVISORY FEES | 85,000 | 85,000 | ||
| CAREER DEVELOPMENT | 1,776 | 1,776 |