| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,800 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 520.85 SHS ISHARE CORE S&P MID CAP | 113,974 | 144,353 |
| 1,204.86 SHS VANGUARD S&P 500 ETF | 418,313 | 526,283 |
| 4,237.39 SHS VANGUARD TOTAL BOND | 343,970 | 311,660 |
| 34,216.38 SHS DODGE & COX INCOME FUND | 463,222 | 431,811 |
| 34,476.16 SHS VANGUARD HIGH-YIELD CORP | 199,050 | 186,861 |
| 5,888.90 SHS AMERICAN BEACON SMALL CP | 142,899 | 146,869 |
| 3,287.92 SHS AMERICAN FUNDS EUROPACIFIC | 208,768 | 180,047 |
| 11,720.87 SHS AMERICAN FUNDS WASHINGTON | 606,339 | 669,965 |
| 1,644.65 SHS DFA EMERGING MARKETS | 48,431 | 45,277 |
| 4,681.04 SHS DODGE & COX INTERNATIONAL | 201,154 | 230,120 |
| 2,230.36 SHS MATTHEWS PACIFIC TIGER | 65,012 | 41,507 |
| 922.49 SHS VANGUARD EXPLORER ADM | 101,950 | 95,229 |
| 3,125.88 SHS AB LARGE CAP GROWTH FUND ADVISOR CLASS | 251,275 | 290,050 |
| 358.62 SHS INVESCO QQQ TRUST | 117,770 | 146,862 |
| 1,055.64 SHS JANUS HENDERSON ENTERPRISE I | 153,155 | 139,217 |
| 19,638.95 T. ROWE PRICE INSTL FLOATING RATE | 184,007 | 185,784 |
| 6,173.56 SHS MFS MID CAP VALUE 1 | 174,014 | 189,837 |
| 7,472.70 SHS VANGUARD SHRT-TERM INFL-PROT SEC IDX ADM | 176,164 | 177,925 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP RECIPIENT FEE | 8,250 | 0 | 8,250 | |
| MANAGEMENT FEE | 56,000 | 0 | 56,000 | |
| APPLICATION SOFTWARE FEE | 7,200 | 0 | 7,200 | |
| INVESTMENT MANAGEMENT FEE | 6,919 | 6,919 | 0 | |
| MEALS & ENTERTAINMENT | 2,767 | 0 | 0 | |
| OFFICE SUPPLIES | 561 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MICHIGAN ANNUAL REPORT | 20 | 0 | 0 | |
| FEDERAL TAX PAYMENTS | 1,512 | 0 | 0 |