| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908553 VANGUARD REAL ESTATE | ||
| 17275R102 CISCO SYSTEMS INC | 418 | 799 |
| 808513105 SCHWAB CHARLES CORP | 494 | 1,302 |
| 22160K105 COSTCO WHSL CORP | 527 | 733 |
| 56585A102 MARATHON PETROLEUM C | 337 | 1,612 |
| 00206R102 ATT INC | ||
| 458140100 INTEL CORP | ||
| 713448108 PEPSICO INC | ||
| 580135101 MCDONALDS CORP | ||
| 931142103 WAL MART STORES INC | 717 | 1,264 |
| 922908710 VANGUARD 500 INDEX A | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 060505104 BANK OF AMERICA CORP | 1,391 | 2,389 |
| 478160104 JOHNSON JOHNSON | ||
| 30303M102 FACEBOOK INC A | 465 | 1,942 |
| G5960L103 MEDTRONIC PLC | 1,164 | 1,307 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 654106103 NIKE INC | ||
| 594918104 MICROSOFT CORP | 971 | 7,573 |
| 03027X100 AMERICAN TOWER CORP | 3,488 | 2,964 |
| 57636Q104 MASTERCARD INC | 129 | 1,445 |
| 921921300 VANGUARD EQUITY INCO | ||
| H1467J104 CHUBB LTD | 195 | 259 |
| 254687106 DISNEY WALT CO | ||
| 717081103 PFIZER INC | 595 | 583 |
| 741479109 PRICE T ROWE GROWTH | ||
| 855244109 STARBUCKS CORP | 388 | 823 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 88579Y101 3M CO | ||
| 02079K305 ALPHABET INC CL A | 1,316 | 4,377 |
| 922908645 VANGUARD MID-CAP IND | ||
| 46625H100 J P MORGAN CHASE CO | 1,189 | 3,405 |
| 464288877 ISHARES MSCI EAFE VA | ||
| 037833100 APPLE INC | 207 | 5,659 |
| 023135106 AMAZON.COM INC | 1,292 | 2,525 |
| 91324P102 UNITED HEALTH GROUP | 1,293 | 1,979 |
| 19765N245 COLUMBIA DIVIDEND IN | ||
| 012653101 ALBEMARLE CORP | 1,540 | 1,581 |
| 464288885 ISHARES MSCI EAFE GR | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 09247X101 BLACKROCK INC | 1,613 | 2,501 |
| 20030N101 COMCAST CORP CL A | 1,383 | 1,517 |
| 79466L302 SALESFORCE COM INC | 793 | 1,205 |
| 882508104 TEXAS INSTRUMENTS IN | 1,185 | 1,568 |
| 12572Q105 CME GROUP INC | 996 | 1,076 |
| 464287226 ISHARES CORE U.S. AG | ||
| 464287200 ISHARES CORE S P 500 | ||
| 002824100 ABBOTT LABORATORIES | 1,137 | 1,137 |
| 808524870 SCHWAB U S TIPS ETF | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 87245P668 TIAA CREF INFLATION | ||
| 278865100 ECOLAB INC | ||
| 808524847 SCHWAB US REIT ETF | ||
| 87612E106 TARGET CORP | 2,671 | 3,367 |
| 031162100 AMGEN INC | 523 | 853 |
| 375558103 GILEAD SCIENCES INC | 813 | 806 |
| 464287499 ISHARES RUSSELL MID | ||
| 438516106 HONEYWELL INTERNATIO | 887 | 1,026 |
| 74440B884 PGIM TOTAL RETURN BO | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287473 ISHARES RUSSELL MIDC | ||
| 922908736 VANGUARD GROWTH INDE | ||
| 437076102 HOME DEPOT INC | 2,304 | 3,069 |
| 87918A105 TELADOC INC | ||
| 127097103 COTERRA ENERGY INC | ||
| 776696106 ROPER INDS INC | ||
| 149123101 CATERPILLAR INC | 437 | 733 |
| 217204106 COPART INC COM | 721 | 1,274 |
| 00287Y109 ABBVIE INC | 1,421 | 1,639 |
| 00724F101 ADOBE SYS INC | 592 | 505 |
| 007903107 ADVANCED MICRO DEVIC | 1,411 | 1,624 |
| 009066101 AIRBNB INC CL A | 536 | 660 |
| 032654105 ANALOG DEVICES INC | 935 | 989 |
| 086516101 BEST BUY CO INC | 502 | 574 |
| 126650100 CVS HEALTH CORPORATI | 849 | 877 |
| 15135B101 CENTENE CORP COM | 864 | 863 |
| 166764100 CHEVRON CORPORATION | 497 | 473 |
| 20825C104 CONOCOPHILLIPS | 543 | 636 |
| 235851102 DANAHER CORP | 1,108 | 1,249 |
| 244199105 DEERE CO. | 386 | 411 |
| 28176E108 EDWARDS LIFESCIENCES | 888 | 1,147 |
| 461202103 INTUIT INC | 602 | 650 |
| 502431109 L3HARRIS TECHNOLOGIE | 1,229 | 1,279 |
| 550021109 LULULEMON ATHLETICA | 469 | 391 |
| 559222401 MAGNA INTL INC CL | 763 | 763 |
| 57667L107 MATCH GROUP INC NEW | 219 | 218 |
| 60741F104 MOBILEYE GLOBAL INC | 447 | 482 |
| 609207105 MONDELEZ INTERNATION | 1,018 | 980 |
| 617446448 MORGAN STANLEY | 1,360 | 1,507 |
| 64110L106 NETFLIX.COM INC | 479 | 607 |
| 65339F101 NEXTERA ENERGY INC | 2,543 | 2,109 |
| 67066G104 NVIDIA CORP | 1,686 | 2,711 |
| 697435105 PALO ALTO NETWORKS I | 1,316 | 1,137 |
| 74340W103 PROLOGIS INC | 1,039 | 1,042 |
| 747525103 QUALCOMM INC | 844 | 1,016 |
| 78409V104 S P GLOBAL INC | 871 | 851 |
| 806857108 SCHLUMBERGER LTD | 732 | 822 |
| 81762P102 SERVICENOW INC | 1,452 | 1,525 |
| 871607107 SYNOPSYS INC | 501 | 572 |
| 88339J105 TRADE DESK INC THE C | 769 | 1,049 |
| 893641100 TRANSDIGM GROUP INC | 1,024 | 1,232 |
| 90353T100 UBER TECHNOLOGIES IN | 1,331 | 1,617 |
| 907818108 UNION PACIFIC CORP | 472 | 492 |
| 911312106 UNITED PARCEL SERVIC | 622 | 595 |
| 92343V104 VERIZON COMMUNICATIO | 513 | 545 |
| 92826C839 VISA INC | 793 | 837 |
| 98954M101 ZILLOW GROUP INC | 354 | 335 |
| G1151C101 ACCENTURE PLC CL A | 1,410 | 1,386 |
| G54950103 LINDE PLC SHS | 813 | 929 |
| G6095L109 APTIV PLC | 562 | 558 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,664 | 16,824 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 12,143 | 12,469 |
| 464287200 ISHARES CORE S P 500 | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 13,971 | 21,107 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 13,198 | 16,920 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,417 | 28,575 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,580 | 12,077 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 17,104 | 15,383 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,848 | 15,583 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 55,217 | 52,692 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,664 | 24,097 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,168 | 11,429 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 13,389 | 11,576 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 40,489 | 34,395 |
| 024524217 AMERICAN BEACON STEP | AT COST | 12,556 | 16,942 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,953 | 3,690 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15 | 15 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 155 | 155 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 71 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 260 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 123 | 123 | 0 |